XML 237 R55.htm IDEA: XBRL DOCUMENT v3.24.3
Other Financial Liabilities — Current (Tables)
12 Months Ended
Mar. 31, 2024
Other Financial Liabilities — Current [Abstract]  
Schedule of Other Financial Liabilities - Current Other financial liabilities — current consist of the following:
 

As of
March 31,
2024

 

As of
March 31,
2023

   

(US$)

 

(US$)

Lease liabilities

 

$

135,478

 

$

120,981

Liability under option agreement

 

 

94,118

 

 

Share warrants liability

 

 

 

 

1,585,025

Professional fees payable

 

 

14,059

 

 

9,054

   

$

243,655

 

$

1,715,060

Schedule of Warrant Liability was Measured Using a Black Scholes Model The fair value of warrant liability was measured using a Black Scholes Model. The Warrants outstanding and fair value at each of the respective valuation dates are summarized below:

Share Warrant Liability

 

Warrants
Outstanding

 

Fair Value
per shares

 

Fair Value

       

($)

 

($)

Fair value at initial measurement date Nov 9, 2022

 

1,754,386

 

 

0.62

 

1,607,791

 

(Gain) on remeasurement of warrant liability at fair value

   

 

     

(22,766

)

Fair value as of March 31, 2023

 

1,754,386

 

 

0.53

 

1,585,025

 

Lapsed during the year

 

(1,754,386

)

     

(1,585,025

)

Fair value as of March 31, 2024

 

 

     

 

Schedule of Fair Value of Warrant Liability was Measured Using a Black Schole Model The fair value of warrant liability was measured using a Black Schole Model. Significant inputs in to the model at the inceptions and reporting period measurement date are follows:

BSM Assumptions

 

As of
Nov 9,
2022

 

As of
March 31,
2023

Current Stock Price(1)

 

0.95

 

 

0.94

 

Strike Price(1)

 

0.95

 

 

0.94

 

Time to Maturity(1)

 

5 years

 

 

4.66 years

 

Dividend Yield(2)

 

 

 

 

Historical Volatility(3)

 

1.85

 

 

1.87

 

Risk Free interest Rate(4)

 

4.00

%

 

4.42

%

(1)      Based on the agreement dated July 1, 2021

(2)      No dividend is declared or paid since inception of the Company

(3)      Based on the Volatility research carried out

(4)      Based on Interest rate for US treasury bonds