XML 224 R42.htm IDEA: XBRL DOCUMENT v3.24.3
Expenses (Tables)
12 Months Ended
Mar. 31, 2024
Expenses [Abstract]  
Schedule of Expenses Expenses consist of the following for the year ended March 31, 2024, and March 31, 2023:
 

For the
year ended
March 31,
2024

 

For the
year ended
March 31,
2023

   

(US$)

 

(US$)

Cost of revenue

 

$

16,762,580

 

$

13,884,291

Amortization of intangible assets

 

 

15,813

 

 

16,211

Depreciation

 

 

910,671

 

 

680,013

Legal and professional expenses

 

 

386,622

 

 

833,079

Staffing expense

 

 

844,098

 

 

633,979

Other operating expenses

 

 

2,643,948

 

 

2,267,265

Total expenses

 

$

21,563,732

 

$

18,314,838

Schedule of Cost of Revenue Consists
 

For the
year ended
March 31,
2024

 

For the
year ended
March 31,
2023

   

(In USD)

 

(In USD)

Cost of revenue consists of:

 

 

   

 

 

Cost of materials consumed

 

 

 

 

Broadcaster/subscription Fees

 

 

15,454,840

 

 

12,715,217

Lease line/bandwidth charges

 

 

1,225,922

 

 

1,091,700

Carriage fees

 

 

1,658

 

 

Cable hardware & networking Exp.

 

 

78,157

 

 

28,129

Ham charges

 

 

 

 

3,156

Activation installation costs

 

 

 

 

37,217

Programming expenses

 

 

2,003

 

 

8,872

   

$

16,762,580

 

$

13,884,291

Schedule of Legal and Professional Expenses During the year ending March 31, 2023, the Company has recorded costs of revenue of $13,884,291 relating to the business of Sri Sai, a licensed Multi System Operator in the business of telecasting/streaming of broadcast channels to subscribers for a subscription charge.
 

For the
year ended
March 31,
2024

 

For the
year ended
31 March 
2023

   

(US$)

 

(US$)

Legal and professional expenses consist of:

 

 

   

 

 

Audit fees

 

$

119,525

 

$

144,747

Legal and professional fees

 

 

267,097

 

 

688,332

Total expenses

 

$

386,622

 

$

833,079

Schedule of Staffing Expenses Consists Staffing expenses consists of:
 

For the
year ended
March 31,
2024

 

For the
year ended
March 31,
2023

   

(US$)

 

(US$)

Salaries, wages and bonus

 

$

775,319

 

$

555,591

Contribution to a gratuity fund

 

 

29,774

 

 

30,606

EPF, ESIC and labour welfare fund

 

 

19,719

 

 

34,738

Staff welfare expenses

 

 

19,286

 

 

13,044

Total expenses

 

$

844,098

 

$

633,979

Schedule of Other Operating Expenses Details of other operating expenses:
 

For the
year ended
March 31,
2024

 

For the
year ended
March 31,
2023

(US$)

 

(US$)

Electricity charges

 

$

59,821

 

$

59,036

 

Repair & maintenance expenses

 

 

179,592

 

 

129,987

 

Business promotion expenses

 

 

30,096

 

 

3,508

 

Operating lease rentals

 

 

17,579

 

 

15,327

 

Regulatory expenses

 

 

43,551

 

 

69,929

 

Conveyance & Traveling expenses

 

 

28,434

 

 

112,111

 

Security charges

 

 

12,653

 

 

5,150

 

Commission charges

 

 

1,621,014

 

 

1,465,012

 

Credit Loss allowances

 

 

72,698

 

 

(120,544

)

Loss on disposal of a subsidiary

 

 

1,000

 

 

192,776

 

Other operating expenses

 

 

577,510

 

 

334,973

 

Total other expenses

 

$

2,643,948

 

$

2,267,265

 

Schedule of Finance and Other Income Details of Finance and other income
 

For the
year ended
March 31,
2024

 

For the
year ended
March 31,
2023

(US$)

 

(US$)

Interest on income tax refund

 

$

 

$

19,123

Total

 

$

 

$

19,123

Schedule of Finance and Other Costs Details of Finance and other costs
 

For the
year ended
March 31,
2024

 

For the
year ended
March 31,
2023

   

(US$)

 

(US$)

Interest on bank overdrafts, loans and other financial liabilities

 

$

346,465

 

$

328,449

Interest on lease liabilities

 

$

42,850

 

$

21,845

Commission and other borrowings

 

 

232,911

 

 

122,000

Collection charges

 

 

15,715

 

 

125,930

Foreign exchange losses on borrowings

 

 

 

 

Share warrant expenses

 

 

 

 

1,607,791

Other costs – interest on tax payables

 

 

1,016

 

 

4,389

   

 

638,957

 

 

2,210,404

Schedule of Borrowing Costs
 

For the
year ended
March 31,
2024

 

For the
year ended
March 31,
2023

   

(US$)

 

(US$)

Total borrowing costs

 

$

638,957

 

$

2,210,404

Less: amounts included in the cost of qualifying assets

 

$

 

$

   

 

638,957

 

 

2,210,404