XML 71 R55.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Other Financial Liabilities (Tables)
12 Months Ended
Mar. 31, 2024
Other Financial Liabilities [Abstract]  
Schedule of Other Financial Liabilities Other financial liabilities – current consist of the following:
   As of
March 31,
2024
   As of
March 31,
2023
 
   (US$)   (US$) 
Lease liabilities  $135,478   $120,981 
Liability under option agreement   94,118    
 
Share warrants  liability   
    1,585,025 
Professional fees payable   14,059    9,054 
   $243,655   $1,715,060 
Schedule of Fair Value of Warrant Liability was Measured Using a Black Schole Model The fair value of warrant liability was measured using a Black Scholes Model. The Warrants outstanding and fair value at each of the respective valuation dates are summarized below:
Share Warrant Liability  Warrants Outstanding   Fair Value per shares   Fair Value 
       ($)   ($) 
Fair value at initial measurement date Nov 9, 2022   1,754,386    0.62    1,607,791 
(Gain) on remeasurement of warrant liability at fair value             (22,766)
Fair value as of March 31, 2023   1,754,386    0.53    1,585,025 
Lapsed during the year   (1,754,386)        (1,585,025)
Fair value as of March 31, 2024   
-
         
-
 
Schedule of Fair Value of Warrant Liability was Measured Using a Black Schole Model The fair value of warrant liability was measured using a Black Schole Model. Significant inputs in to the model at the inceptions and reporting period measurement date are follows:
BSM Assumptions  As of
Nov 9,
2022
   As of
March 31,
2023
 
Current Stock Price (1)   0.95    0.94 
Strike Price (1)   0.95    0.94 
Time to Maturity (1)   5 years    4.66 years 
Dividend Yield (2)   
    
 
Historical Volatility (3)   1.85    1.87 
Risk Free interest Rate (4)   4.00%   4.42%