XML 58 R42.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Expenses (Tables)
12 Months Ended
Mar. 31, 2024
Expenses [Abstract]  
Schedule of Expenses Expenses consist of the following for the year ended March 31, 2024, and March 31, 2023:
   For the
year ended
March 31,
2024
   For the
year ended
March 31,
2023
 
   (US$)   (US$) 
Cost of revenue  $16,762,580   $13,884,291 
Amortization of intangible assets   15,813    16,211 
Depreciation   910,671    680,013 
Legal and professional expenses   386,622    833,079 
Staffing expense   844,098    633,979 
Other operating expenses   2,643,948    2,267,265 
Total expenses  $21,563,732   $18,314,838 

 

Schedule of Cost of Revenue Consists
   For the
year ended
March 31,
2024
   For the
year ended
March 31,
2023
 
   (In USD)   (In USD) 
Cost of revenue consists of :        
Cost of materials consumed   
    
 

Broadcaster/subscription Fees

   15,454,840    12,715,217 

Lease line/bandwidth charges

   1,225,922    1,091,700 
Carriage fees   1,658    
 

Cable hardware & networking Exp.

   78,157    28,129 

Ham charges

   
    3,156 
Activation installation costs   
    37,217 
Programming expenses   2,003    8,872 
   $16,762,580   $13,884,291 
Schedule of Legal and Professional Expenses
   For the
year ended
March 31,
2024
   For the
year ended
31 March
2023
 
   (US$)   (US$) 
Legal and professional expenses consist of :        
Audit fees  $119,525   $144,747 
Legal and professional fees   267,097    688,332 
Total expenses  $386,622   $833,079 

 

Schedule of Staffing Expenses Consists Staffing expenses consists of:
   For the
year ended
March 31,
2024
   For the
year ended
March 31,
2023
 
   (US$)   (US$) 
Salaries, wages and bonus  $775,319   $555,591 
Contribution to a gratuity fund   29,774    30,606 
EPF, ESIC and labour welfare fund   

19,719

    34,738 
Staff welfare expenses   19,286    13,044 
Total expenses  $844,098   $633,979 
Schedule of Other Operating Expenses Details of other operating expenses:
   For the
year ended
March 31,
2024
   For the
year ended
March 31,
2023
 
   (US$)   (US$) 
Electricity charges  $59,821   $59,036 
Repair & maintenance expenses   179,592    129,987 
Business promotion expenses   30,096    3,508 
Operating lease rentals   17,579    15,327 
Regulatory expenses   43,551    69,929 
Conveyance & Traveling expenses   28,434    112,111 
Security charges   12,653    5,150 
Commission charges   1,621,014    1,465,012 
Credit Loss allowances   72,698    (120,544)
Loss on disposal of a subsidiary   1,000    192,776 
Other operating expenses   577,510    334,973 
Total other expenses  $2,643,948   $2,267,265 
Schedule of Finance and Other Income Details of Finance and other income
   For the
year ended
March 31,
2024
   For the  
year ended
March 31,
2023
 
   (US$)   (US$) 
Interest on income tax refund  $
   $19,123 
Total  $
   $19,123 
Schedule of Finance and Other Costs Details of Finance and other costs
   For the
year ended
March 31,
2024
   For the
year ended  
March 31,
2023
 
   (US$)   (US$) 
Interest on bank overdrafts, loans and other financial liabilities  $346,465   $328,449 
Interest on lease liabilities  $42,850   $21,845 
Commission and other borrowings   232,911    122,000 
Collection charges   15,715    125,930 
Foreign exchange losses on borrowings   
    
 
Share warrant expenses   
    1,607,791 
Other costs - interest on tax payables   1,016    4,389 
    638,957    2,210,404 
Schedule of Borrowing Costs
   For the
year ended  
March 31,
2024
   For the
year ended  
March 31,
2023
 
   (US$)   (US$) 
Total borrowing costs  $638,957   $2,210,404 
Less: amounts included in the cost of qualifying assets  $
   $
 
    638,957    2,210,404