XML 63 R46.htm IDEA: XBRL DOCUMENT v3.22.2.2
Other Financial Liabilities (Tables)
12 Months Ended
Mar. 31, 2022
Disclosure Of Redesignated Financial Assets And Liabilities Text Block Abstract  
Schedule of other financial liabilities
    As of
March 31,
2022
(US$)
    As of
March 31,
2021
(US$)
 
Payable in connection with the Acquisition of DDC CATV Network Private Limited (refer note 24)   $     $ 265,410  
Interest on tax payable     845,792       273,577  
Interest accrued on 7% senior secured promissory note     337,745        
Share warrants  liability     75,322        
Professional fees payable     251,381       26,041  
    $ 1,510,240     $ 565,028  

 

Schedule of warrants outstanding and fair value
Share Warrant Liability  Warrants Outstanding   Fair Value per shares   Fair Value 
       ($)   ($) 
Fair value at initial measurement date July 1, 2021   500,000    3.13    1,562,911 
(Gain) on remeasurement of warrant liability at fair value             (1,487,589)
Fair value as of March 31, 2022   500,000    0.15    75,322 

 

Schedule of warrants outstanding and fair value
BSM Assumptions   As of
July 1,
2021
    As of
March 31,
2022
 
Current Stock Price (1)     11       4.75  
Strike Price (1)     10       10  
Time to Maturity (1)     3 years       2.25 years  
Dividend Yield (2)     -       -  
Historical Volatility (3)     35.49 %     34.90 %
Risk Free interest Rate (4)     0.47 %     2.45 %