XML 16 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Balance Sheets - USD ($)
Oct. 31, 2021
Oct. 31, 2020
Current Assets    
Cash and cash equivalents $ 7,372,895 $ 764,492
Short-term investment 1,180,772
Accounts receivable 6,566 14,875
Accounts receivable – related party 529,407 1,518,264
Due from related parties 367,549 173,643
Inventories 266,106 154,586
Advances to suppliers 1,594,278 569,023
Loans receivable from related parties, net 9,673,893 2,999,261
Other receivables and other current assets 1,228,738 280,789
Total current assets 22,220,204 6,474,933
Non-current Assets    
Property, plant and equipment, net 373,108 101,877
Intangible assets, net 18,053 16,436
Other non-current assets 558,702 2,349
Operating lease right of use asset 846,200
Loans receivable from related parties, net 4,136,657 5,308,919
Total non-current assets 5,932,720 5,429,581
TOTAL ASSETS 28,152,924 11,904,514
Current liabilities    
Accruals and other payables 595,364 82,182
Accounts payable – related party 44,366 102,411
Accounts payable 15,695 872
Taxes payable 2,923,987 2,772,447
Operating lease liabilities - current 163,148  
Contract liability 114,916 116,977
Contract liability – related party 164,804 614,449
Total current liabilities 4,022,280 3,689,338
Non-current liabilities    
Operating lease liabilities - non-current 537,432  
Deferred income 1,263,840  
Total non-current liabilities 1,801,272  
TOTAL LIABILITIES 5,823,552 3,689,338
COMMITMENTS AND CONTINGENCIES
Shareholders’ equity    
Ordinary shares (150,000,000 shares authorized, par value $0.001, 21,426,844 shares issued and outstanding as of October 31, 2021) [1] 21,427 15,000
Additional paid in capital 13,150,667 308,939
Statutory reserve 891,439 690,624
Retained earnings 7,459,539 6,846,609
Accumulated other comprehensive income/ (loss) 541,615 (60,426)
Total equity attributable to Jiuzi 22,064,687 7,800,746
Equity attributable to noncontrolling interests 264,685 414,430
Total Stockholders’ equity 22,329,372 8,215,176
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 28,152,924 $ 11,904,514
[1] Giving retroactive effect for the Share Subdivision and 2-for-1 stock dividend on post-Share Subdivision basis