P2YP2YP2Y0

Table of Contents

Exhibit 99.2

INDEX TO UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

    

Page

Unaudited Consolidated Statements of Profit or Loss for the Three Months ended March 31, 2021 and 2022 and Nine Months ended March 31, 2021 and 2022

F-2

Unaudited Consolidated Statements of Profit or Loss and Other Comprehensive Income for the Three Months ended March 31, 2021 and 2022 and Nine Months ended March 31, 2021 and 2022

F-3

Unaudited Consolidated Statements of Financial Position as at June 30, 2021 and March 31, 2022

F-4

Unaudited Consolidated Statements of Changes in Equity for the Nine Months ended March 31, 2021 and 2022

F-6

Unaudited Consolidated Statements of Cash Flows for the Nine Months ended March 31, 2021 and 2022

F-8

Notes to the Unaudited Condensed Interim Financial Statements

F-9

F-1

Table of Contents

Unaudited consolidated statement of profit or loss

(Expressed in thousands of Renminbi, except per share data)

For the three months ended

For the nine months ended

March 31, 

March 31, 

    

Note

    

2021

    

2022

    

2021

    

2022

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

Revenue

 

4

 

2,229,444

 

2,341,035

 

6,599,304

 

7,767,943

Cost of sales

 

6

 

(1,602,975)

 

(1,634,519)

 

(4,807,691)

 

(5,470,085)

Gross profit

 

  

 

626,469

 

706,516

 

1,791,613

 

2,297,858

Other income

 

5

 

4,284

 

2,296

 

48,088

 

20,882

Selling and distribution expenses

 

6

 

(296,466)

 

(362,000)

 

(923,958)

 

(1,087,622)

General and administrative expenses

 

6

 

(169,531)

 

(198,722)

 

(610,694)

 

(631,418)

Other net income/(loss)

 

7

 

8,426

 

499

 

(62,329)

 

46,463

Credit loss on trade and other receivables

 

  

 

(12,123)

 

(5,671)

 

(29,510)

 

(24,762)

Impairment loss on non-current assets

 

  

 

 

(1,931)

 

 

(11,467)

Operating profit

 

  

 

161,059

 

140,987

 

213,210

 

609,934

Finance income

 

  

 

8,646

 

12,744

 

31,690

 

39,181

Finance costs

 

  

 

(6,407)

 

(8,141)

 

(20,267)

 

(25,407)

Net finance income

 

8

 

2,239

 

4,603

 

11,423

 

13,774

Fair value changes of redeemable shares with other preferential rights

 

  

 

 

 

(1,625,287)

 

Share of loss of an equity-accounted investee, net of tax

 

  

 

(825)

 

 

(825)

 

(8,162)

Profit/(loss) before taxation

 

  

 

162,473

 

145,590

 

(1,401,479)

 

615,546

Income tax expense

 

9

 

(47,503)

 

(52,918)

 

(139,118)

 

(184,256)

Profit/(loss) for the period

 

  

 

114,970

 

92,672

 

(1,540,597)

 

431,290

Attributable to:

 

  

 

  

 

  

 

  

 

  

Equity shareholders of the Company

 

  

 

121,860

 

96,554

 

(1,529,997)

 

433,333

Non-controlling interests

 

  

 

(6,890)

 

(3,882)

 

(10,600)

 

(2,043)

Profit/(loss) for the period

 

  

 

114,970

 

92,672

 

(1,540,597)

 

431,290

Earnings/(loss) per share

 

  

 

  

 

  

 

  

 

  

Basic earnings/(loss) per share (RMB)

 

10

 

0.10

 

0.08

 

(1.32)

 

0.36

Diluted earnings/(loss) per share (RMB)

 

10

 

0.10

 

0.08

 

(1.32)

 

0.36

The accompanying notes are an integral part of these condensed interim financial statements.

F-2

Table of Contents

Unaudited consolidated statement of profit or loss and other comprehensive income

(Expressed in thousands of Renminbi)

For the three months ended

For the nine months ended

March 31, 

March 31, 

    

Note

    

2021

    

2022

    

2021

    

2022

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

Profit/(loss) for the period

 

114,970

 

92,672

 

(1,540,597)

 

431,290

Items that may be reclassified subsequently to profit or loss:

 

  

 

  

 

  

 

  

 

  

Exchange differences on translation of financial statements of foreign operations

 

11

 

7,684

 

(11,139)

 

(40,089)

 

(1,962)

Other comprehensive income/(loss) for the period

 

  

 

7,684

 

(11,139)

 

(40,089)

 

(1,962)

Total comprehensive income/(loss) for the period

 

  

 

122,654

 

81,533

 

(1,580,686)

 

429,328

Attributable to:

 

  

 

  

 

  

 

  

 

  

Equity shareholders of the Company

 

  

 

130,401

 

83,963

 

(1,568,554)

 

429,508

Non-controlling interests

 

  

 

(7,747)

 

(2,430)

 

(12,132)

 

(180)

Total comprehensive income/(loss) for the period

 

  

 

122,654

 

81,533

 

(1,580,686)

 

429,328

The accompanying notes are an integral part of these condensed interim financial statements.

F-3

Table of Contents

Unaudited consolidated statement of financial position

(Expressed in thousands of Renminbi)

    

    

As at 

    

As at 

June 30, 

March 31, 

Note

2021

2022

RMB’000

RMB’000

ASSETS

 

  

 

  

 

  

Non-current assets

 

  

 

  

 

  

Property, plant and equipment

 

12

 

76,316

 

399,053

Right-of-use assets

 

13

 

689,887

 

2,348,776

Intangible assets

 

14

 

61,005

 

47,958

Goodwill

 

  

 

19,640

 

18,890

Deferred tax assets

 

  

 

168,552

 

162,561

Other receivables

 

  

 

 

10,000

Prepayments

 

15

 

138,481

 

201,958

Interest in an equity-accounted investee

 

28

 

352,062

 

 

1,505,943

 

3,189,196

Current assets

 

  

 

  

 

  

Other investments

 

16

 

102,968

 

206,526

Inventories

 

17

 

1,496,061

 

1,163,040

Trade and other receivables

 

18

 

824,725

 

1,060,564

Cash and cash equivalents

 

19

 

6,771,653

 

5,269,882

Restricted cash

 

  

 

3,680

 

9,925

 

9,199,087

 

7,709,937

Total assets

 

  

 

10,705,030

 

10,899,133

EQUITY

 

  

 

  

 

  

Share capital

 

22(a)

 

92

 

92

Additional paid-in capital

 

22(a)

 

8,289,160

 

7,982,717

Other reserves

 

  

 

928,005

 

963,033

Accumulated losses

 

  

 

(2,558,291)

 

(2,149,418)

Equity attributable to equity shareholders of the Company

 

  

 

6,658,966

 

6,796,424

Non-controlling interests

 

  

 

(6,812)

 

(6,992)

Total equity

 

  

 

6,652,154

 

6,789,432

F-4

Table of Contents

    

    

As at 

    

As at 

June 30, 

March 31, 

Note

2021

2022

RMB’000

RMB’000

LIABILITIES

 

  

 

  

 

  

Non-current liabilities

 

  

 

  

 

  

Contract liabilities

 

4

 

59,947

 

51,317

Loans and borrowings

 

  

 

6,925

 

6,336

Lease liabilities

 

20

 

483,144

 

385,882

Deferred income

 

  

 

20,005

 

15,188

 

570,021

 

458,723

Current liabilities

 

  

 

  

 

  

Loans and borrowings

 

  

 

13,669

 

5,142

Trade and other payables

 

21

 

2,809,182

 

2,979,846

Contract liabilities

 

4

 

266,919

 

328,001

Lease liabilities

 

20

 

321,268

 

260,613

Deferred income

 

  

 

6,060

 

5,955

Current taxation

 

  

 

65,757

 

71,421

 

3,482,855

 

3,650,978

Total liabilities

 

  

 

4,052,876

 

4,109,701

Total equity and liabilities

 

  

 

10,705,030

 

10,899,133

The accompanying notes are an integral part of these condensed interim financial statements.

F-5

Table of Contents

Unaudited consolidated statement of changes in equity

(Expressed in thousands of Renminbi)

Attributable to equity shareholders of the Company

 

Additional

Share-based 

PRC 

Non- 

 

Share 

paid-in

Merger

Treasury

payments 

Translation 

statutory 

Accumulated 

controlling 

Total 

 

Note

capital

capital

reserve

shares

reserve

reserve

reserve

losses

Total

interests

equity

 

RMB’000

RMB’000

RMB’000

RMB’000

RMB’000

RMB’000

RMB’000

RMB’000

RMB’000

RMB’000

RMB’000

 

Balance at July 1, 2020

    

  

    

69

    

162,373

    

117,912

    

(19,393)

    

486,438

    

(5,395)

    

46,422

    

(1,125,055)

    

(336,629)

    

13,583

    

(323,046)

Changes in equity for the nine months ended March 31, 2021

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Loss for the period

 

  

 

 

 

 

 

 

 

 

(1,529,997)

 

(1,529,997)

 

(10,600)

 

(1,540,597)

Other comprehensive loss for the period

 

  

 

 

 

 

 

 

(38,557)

 

 

 

(38,557)

 

(1,532)

 

(40,089)

Total comprehensive loss for the period

 

  

 

 

 

 

 

 

(38,557)

 

 

(1,529,997)

 

(1,568,554)

 

(12,132)

 

(1,580,686)

Capital injection from shareholders

 

  

 

1

 

1,193

 

 

 

 

 

 

 

1,194

 

 

1,194

Consolidation of special purpose vehicles

 

  

 

 

973

 

 

(973)

 

 

 

 

 

 

 

Issuance of ordinary shares relating to initial public offering and exercise of the over-allotment option, net of underwriting commissions and other issuance costs

 

  

 

9

 

4,178,851

 

 

 

 

 

 

 

4,178,860

 

 

4,178,860

Release of ordinary shares from share award scheme

 

  

 

5

 

(18,065)

 

 

18,060

 

 

 

 

 

 

 

Conversion of Series A preferred shares into Class A ordinary shares

 

  

 

8

 

3,963,835

 

 

 

 

 

 

 

3,963,843

 

 

3,963,843

Equity settled share-based transactions

 

23

 

 

 

 

 

250,360

 

 

 

 

250,360

 

 

250,360

Acquisition of a subsidiary with non-controlling interests

 

  

 

 

 

 

 

 

 

 

 

 

(4,021)

 

(4,021)

Appropriation to statutory reserve

 

  

 

 

 

 

 

 

 

17,753

 

(17,753)

 

 

 

Balance at March 31, 2021

 

  

 

92

 

8,289,160

 

117,912

 

(2,306)

 

736,798

 

(43,952)

 

64,175

 

(2,672,805)

 

6,489,074

 

(2,570)

 

6,486,504

F-6

Table of Contents

Attributable to equity shareholders of the Company

 

Additional

Share-based

PRC

Non- 

Share

 paid-in 

Merger 

Treasury

payments

Translation

statutory

Accumulated

controlling 

Total 

Note

capital

capital

reserve

 shares

reserve

reserve

reserve

 losses

Total

interests

equity

RMB’000

RMB’000

RMB’000

RMB’000

RMB’000

RMB’000

RMB’000

RMB’000

RMB’000

RMB’000

RMB’000

Balance at July 1, 2021

    

  

    

92

    

8,289,160

    

117,912

    

(2,306)

    

767,757

    

(20,006)

    

64,648

    

(2,558,291)

    

6,658,966

    

(6,812)

    

6,652,154

Changes in equity for the nine months ended March 31, 2022

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Profit/(loss) for the period

 

  

 

 

 

 

 

 

 

 

433,333

 

433,333

 

(2,043)

 

431,290

Other comprehensive (loss)/income for the period

 

  

 

 

 

 

 

 

(3,825)

 

 

 

(3,825)

 

1,863

 

(1,962)

Total comprehensive (loss)/income for the period

 

  

 

 

 

 

 

 

(3,825)

 

 

433,333

 

429,508

 

(180)

 

429,328

Dividend declared

 

  

 

 

(306,255)

 

 

 

 

 

 

 

(306,255)

 

 

(306,255)

Exercise of options

 

  

 

 

482

 

 

 

 

 

 

 

482

 

 

482

Release of ordinary shares from share award scheme

 

  

 

 

(670)

 

 

670

 

 

 

 

 

 

 

Repurchase of shares

 

22(b)

 

 

 

 

(54,704)

 

 

 

 

 

(54,704)

 

 

(54,704)

Equity settled share-based transactions

 

23

 

 

 

 

 

68,427

 

 

 

 

68,427

 

 

68,427

Appropriation to statutory reserve

 

  

 

 

 

 

 

 

 

24,460

 

(24,460)

 

 

 

Balance at March 31, 2022

 

  

 

92

 

7,982,717

 

117,912

 

(56,340)

 

836,184

 

(23,831)

 

89,108

 

(2,149,418)

 

6,796,424

 

(6,992)

 

6,789,432

The accompanying notes are an integral part of these condensed interim financial statements.

F-7

Table of Contents

Unaudited consolidated statement of cash flows

(Expressed in thousands of Renminbi)

For the nine months ended

March 31, 

Note

2021

2022

RMB’000

RMB’000

Cash flows from operating activities

    

  

    

  

    

  

Cash generated from operations

 

  

 

1,039,707

 

1,219,458

Income tax paid

 

  

 

(120,881)

 

(171,273)

Net cash from operating activities

 

  

 

918,826

 

1,048,185

Cash flows from investing activities

 

  

 

  

 

  

Payments for purchases of property, plant and equipment and intangible assets

 

  

 

(36,192)

 

(312,704)

Payment for acquisition of land use right

 

  

 

 

(891,428)

Proceeds from disposal of property, plant and equipment and intangible assets

 

  

 

3,336

 

Payments for purchases of other investments

 

  

 

(21,168,284)

 

(10,985,482)

Proceeds from disposal of other investments

 

  

 

21,068,284

 

10,885,482

Interest income

 

  

 

31,690

 

39,181

Investment income from other investments

 

  

 

39,319

 

54,194

Proceeds from repayment from related parties

 

  

 

14,713

 

Payments for investment in an equity accounted investee

 

  

 

(355,927)

 

Acquisition of a subsidiary, net of cash acquired

 

  

 

(8,824)

 

(683,483)

Net cash used in investing activities

 

  

 

(411,885)

 

(1,894,240)

Cash flows from financing activities

    

  

    

  

    

  

Proceeds from subscription of restricted shares and exercise of options

 

  

 

2,619

 

482

Proceeds from initial public offering and exercise of the over-allotment option, net of underwriting commissions and other issuance costs

 

  

 

4,178,860

 

Repayment of loans and borrowings

 

  

 

(414,037)

 

(503)

Payment of capital element and interest element of lease liabilities

 

  

 

(183,774)

 

(245,876)

Interest paid

 

  

 

(1,488)

 

(1,000)

Dividends paid

 

  

 

 

(306,255)

Payments of repurchase of shares

 

  

 

 

(54,704)

Prepayment for repurchase of shares

 

  

 

 

(17,061)

Payments of listing expenses

 

  

 

 

(4,742)

Net cash from/(used in) financing activities

 

  

 

3,582,180

 

(629,659)

Net increase/(decrease) in cash and cash equivalents

 

  

 

4,089,121

 

(1,475,714)

Cash and cash equivalents at the beginning of the period

 

  

 

2,853,980

 

6,771,653

Effect of movements in exchange rates on cash held

 

  

 

(18,684)

 

(26,057)

Cash and cash equivalents at the end of the period

 

19

 

6,924,417

 

5,269,882

The accompanying notes are an integral part of these condensed interim financial statements.

F-8

Table of Contents

Notes to the unaudited condensed interim financial statements

(Expressed in thousands of Renminbi, unless otherwise indicated)

1

General information and basis of preparation

1.1

General information

MINISO Group Holding Limited (the “Company”) was incorporated in the Cayman Islands on January 7, 2020, as an exempted company with limited liability under the Companies Law, Cap.22 (Law 3 of 1961, as consolidated and revised) of the Cayman Islands. The Company completed its initial public offering (“IPO”) on October 15, 2020 and the Company’s American Depositary Shares (“ADSs”) have been listed on the New York Stock Exchange since then. Each ADS of the Company represents four ordinary shares.

The Company and its subsidiaries (together, the “Group”) are principally engaged in the retail and wholesale of lifestyle and pop toy products across the People’s Republic of China (the “PRC”) and other countries in Asia, America, and Europe, etc. The Company does not conduct any substantive operations of its own but conducts its primary business operations through its subsidiaries.

1.2

Basis of preparation

These condensed interim financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34 Interim Financial Reporting issued by the International Accounting Standards Board. It has also been prepared in accordance with the same accounting policies adopted in the Group’s last annual consolidated financial statements as at and for the year ended June 30, 2021 (“Annual Financial Statements”) and should be read in conjunction with the Annual Financial Statements. They do not include all of the information required for a complete set of financial statements prepared in accordance with International Financial Reporting Standards (“IFRSs”). However, selected explanatory notes are included to explain events and transactions that are significant for understanding of the changes in the Group’s financial position and performance since the Annual Financial Statements.

2

Accounting judgements and estimates

In preparing these condensed interim financial statements, management has made judgements and estimates that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

The significant judgements made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those described in the Annual Financial Statements.

3

Segment reporting

The Group manages its businesses by divisions, which are organized by a mixture of both brands and geography. In a manner consistent with the way in which information is reported internally to the Group’s most senior executive management for the purposes of resource allocation and performance assessment, the Group has presented the two reportable segments, MINISO brand and TOP TOY brand, during the three months and nine months ended March 31, 2021 and 2022.

No other operating segments have been aggregated to these two reportable segments, but have been aggregated and presented as “other segment”. Business included as other segment did not meet the quantitative thresholds for reportable segments for the three months and nine months ended March 31, 2021 and 2022. The segment information is as follows:

Reportable segments

Operations

MINISO brand

Design, buying and sale of lifestyle products

TOP TOY brand

Design, buying and sale of pop toys

F-9

Table of Contents

(i)Segment results, assets and liabilities

Information related to each reportable segment is set out below. Segment profit/(loss) before tax is used to measure performance because management believes that this information is the most relevant in evaluating the results of the respective segments.

    

As at and for the three months ended March 31, 2021

Other

Reportable segments

segment

Total

Total

TOP TOY

reportable

MINISO brand

brand

segments

    

RMB’000

    

RMB’000

    

RMB’000

    

RMB’000

    

RMB’000

External revenues

 

2,149,482

 

23,753

 

2,173,235

 

56,209

 

2,229,444

Inter-segment revenue

 

 

 

 

43,640

 

43,640

Segment revenue

 

2,149,482

 

23,753

 

2,173,235

 

99,849

 

2,273,084

Segment profit/(loss) before taxation

 

153,177

 

(4,176)

 

149,001

 

14,297

 

163,298

Finance income

 

8,326

 

3

 

8,329

 

317

 

8,646

Finance costs

 

(5,829)

 

(578)

 

(6,407)

 

 

(6,407)

Depreciation and amortization

 

(61,759)

 

(3,044)

 

(64,803)

 

(516)

 

(65,319)

Other material non-cash items:

 

  

 

  

 

  

 

  

 

  

- credit loss on trade and other receivables

 

(11,905)

 

(193)

 

(12,098)

 

(25)

 

(12,123)

Segment assets

 

9,927,060

 

163,913

 

10,090,973

 

234,016

 

10,324,989

Segment liabilities

 

3,527,937

 

169,266

 

3,697,203

 

141,282

 

3,838,485

    

As at and for the three months ended March 31, 2022

Other

Reportable segments

segment

Total

Total

TOP TOY

reportable

MINISO brand

brand

segments

    

RMB’000

    

RMB’000

    

RMB’000

    

RMB’000

    

RMB’000

External revenues

 

2,199,752

 

111,192

 

2,310,944

 

30,091

 

2,341,035

Inter-segment revenue

 

 

 

 

60,810

 

60,810

Segment revenue

 

2,199,752

 

111,192

 

2,310,944

 

90,901

 

2,401,845

Segment profit before taxation

 

128,909

 

3,800

 

132,709

 

27,298

 

160,007

Finance income

 

11,603

 

95

 

11,698

 

836

 

12,534

Finance costs

 

(6,699)

 

(1,440)

 

(8,139)

 

(2)

 

(8,141)

Depreciation and amortization

 

(75,022)

 

(11,665)

 

(86,687)

 

(963)

 

(87,650)

Other material non-cash items:

 

  

 

  

 

  

 

  

 

  

- credit loss on trade and other receivables

 

(4,686)

 

(949)

 

(5,635)

 

(36)

 

(5,671)

- impairment loss on non-current assets

 

(1,931)

 

 

(1,931)

 

 

(1,931)

Segment assets

 

7,915,823

 

507,012

 

8,422,835

 

198,445

 

8,621,280

Segment liabilities

 

3,463,783

 

576,871

 

4,040,654

 

49,241

 

4,089,895

F-10

Table of Contents

    

As at and for the nine months ended March 31, 2021

Other

Reportable segments

segment

Total

Total

TOP TOY

reportable

MINISO brand

brand

segments

    

RMB’000

    

RMB’000

    

RMB’000

    

RMB’000

    

RMB’000

External revenues

 

6,387,145

 

26,370

 

6,413,515

 

185,789

 

6,599,304

Inter-segment revenue

 

 

 

 

74,114

 

74,114

Segment revenue

 

6,387,145

 

26,370

 

6,413,515

 

259,903

 

6,673,418

Segment profit/(loss) before taxation

 

192,578

 

(6,843)

 

185,735

 

38,898

 

224,633

Finance income

 

30,775

 

4

 

30,779

 

911

 

31,690

Finance costs

 

(19,266)

 

(991)

 

(20,257)

 

(10)

 

(20,267)

Depreciation and amortization

 

(185,008)

 

(5,000)

 

(190,008)

 

(694)

 

(190,702)

Other material non-cash items:

 

  

 

  

 

  

 

  

 

  

- credit loss on trade and other receivables

 

(29,302)

 

(198)

 

(29,500)

 

(10)

 

(29,510)

Segment assets

 

9,927,060

 

163,913

 

10,090,973

 

234,016

 

10,324,989

Segment liabilities

 

3,527,937

 

169,266

 

3,697,203

 

141,282

 

3,838,485

    

As at and for the nine months ended March 31, 2022

Other

Reportable segments

segment

Total

Total

TOP TOY

reportable

MINISO brand

brand

segments

    

RMB’000

    

RMB’000

    

RMB’000

    

RMB’000

    

RMB’000

External revenues

 

7,273,858

 

351,520

 

7,625,378

 

142,565

 

7,767,943

Inter-segment revenue

 

 

 

 

142,410

 

142,410

Segment revenue

 

7,273,858

 

351,520

 

7,625,378

 

284,975

 

7,910,353

Segment profit/(loss) before taxation

 

656,701

 

(61,262)

 

595,439

 

55,106

 

650,545

Finance income

 

36,130

 

120

 

36,250

 

2,462

 

38,712

Finance costs

 

(20,322)

 

(5,074)

 

(25,396)

 

(11)

 

(25,407)

Depreciation and amortization

 

(241,024)

 

(16,900)

 

(257,924)

 

(1,242)

 

(259,166)

Other material non-cash items:

 

  

 

  

 

  

 

  

 

  

- credit loss on trade and other receivables

 

(22,253)

 

(2,447)

 

(24,700)

 

(62)

 

(24,762)

- impairment loss on non-current assets

 

(8,003)

 

(3,464)

 

(11,467)

 

 

(11,467)

Segment assets

 

7,915,823

 

507,012

 

8,422,835

 

198,445

 

8,621,280

Segment liabilities

 

3,463,783

 

576,871

 

4,040,654

 

49,241

 

4,089,895

F-11

Table of Contents

(ii)Reconciliations of information on reportable segments to the amounts reported in the condensed interim financial statements

    

For the three months ended

    

For the nine months ended

March 31, 

March 31, 

2021

2022

2021

2022

    

RMB’000

    

RMB’000

    

RMB’000

    

RMB’000

i. Revenue

Total revenue for reportable segments

 

2,173,235

 

2,310,944

 

6,413,515

 

7,625,378

Revenue for other segment

 

99,849

 

90,901

 

259,903

 

284,975

Elimination of inter-segment revenue

 

(43,640)

 

(60,810)

 

(74,114)

 

(142,410)

Consolidated revenue

 

2,229,444

 

2,341,035

 

6,599,304

 

7,767,943

ii. Profit/(loss) before taxation

 

  

 

  

 

  

Total profit before taxation for reportable segments

 

149,001

 

132,709

 

185,735

 

595,439

Profit before taxation for other segment

 

14,297

 

27,298

 

38,898

 

55,106

Unallocated amounts:

 

  

 

  

 

  

 

  

– Fair value changes of redeemable shares with other preferential rights

 

 

 

(1,625,287)

 

- Share of loss of an equity-accounted investee, net of tax expense

 

(825)

 

 

(825)

 

(8,162)

- Expenses relating to construction of headquarter building and depreciation expense of apartments for use as staff quarters

 

 

(14,417)

 

 

(26,837)

Consolidated profit/(loss) before taxation

 

162,473

 

145,590

 

(1,401,479)

 

615,546

    

As at

    

As at

June 30, 

March 31, 

2021

2022

    

RMB’000

    

RMB’000

iii. Assets

Total assets for reportable segments

 

10,188,040

 

8,422,835

Assets for other segment

 

164,928

 

198,445

Unallocated amounts

 

  

 

  

- Interest in an equity-accounted investee

 

352,062

 

- Assets relating to construction of headquarter building

 

 

2,024,039

- Apartments for use as staff quarters

 

 

253,814

Consolidated total assets

 

10,705,030

 

10,899,133

iv. Liabilities

 

  

Total liabilities for reportable segments

 

3,995,757

 

4,040,654

Liabilities for other segment

 

57,119

 

49,241

Unallocated amounts

 

  

 

  

- Liabilities relating to construction of headquarter building

 

 

19,806

Consolidated total liabilities

 

4,052,876

 

4,109,701

v. Other material items

    

For the three months ended March 31, 2021

Reportable

segment

Other

Unallocated

Consolidated

totals

segment

amounts

totals

    

RMB’000

    

RMB’000

    

RMB’000

    

RMB’000

Finance income

 

8,329

 

317

 

 

8,646

Finance costs

 

(6,407)

 

 

 

(6,407)

Depreciation and amortization

 

(64,803)

 

(516)

 

 

(65,319)

Credit loss on trade and other receivables

 

(12,098)

 

(25)

 

 

(12,123)

F-12

Table of Contents

    

For the three months ended March 31, 2022

Reportable

segment

Other

Unallocated

Consolidated

totals

segment

amounts

totals

    

RMB’000

    

RMB’000

    

RMB’000

    

RMB’000

Finance income

 

11,698

 

836

 

210

 

12,744

Finance costs

 

(8,139)

 

(2)

 

 

(8,141)

Depreciation and amortization

 

(86,687)

 

(963)

 

(13,479)

 

(101,129)

Credit loss on trade and other receivables

 

(5,635)

 

(36)

 

 

(5,671)

Impairment loss on non-current assets

 

(1,931)

 

 

 

(1,931)

    

For the nine months ended March 31, 2021

Reportable

segment

Other

Unallocated

Consolidated

totals

segment

amounts

totals

    

RMB’000

    

RMB’000

    

RMB’000

    

RMB’000

Finance income

 

30,779

 

911

 

 

31,690

Finance costs

 

(20,257)

 

(10)

 

 

(20,267)

Depreciation and amortization

 

(190,008)

 

(694)

 

 

(190,702)

Credit loss on trade and other receivables

 

(29,500)

 

(10)

 

 

(29,510)

    

For the nine months ended March 31, 2022

Reportable

segment

Other

Unallocated

Consolidated

totals

segment

amounts

totals

RMB’000

RMB’000

RMB’000

RMB’000

Finance income

 

36,250

 

2,462

 

469

 

39,181

Finance costs

 

(25,396)

 

(11)

 

 

(25,407)

Depreciation and amortization

 

(257,924)

 

(1,242)

 

(24,589)

 

(283,755)

Credit loss on trade and other receivables

 

(24,700)

 

(62)

 

 

(24,762)

Impairment loss on non-current assets

 

(11,467)

 

 

 

(11,467)

(iii)Geographic information

The geographic information analyses the Group’s revenue and non-current assets by the Group’s country of domicile and other regions. In presenting the geographic information, segment revenue has been based on the geographic location of customers and segment assets are based on the geographic location of the assets.

    

For the three months ended

    

For the nine months ended

March 31, 

March 31, 

2021

2022

2021

2022

    

RMB’000

    

RMB’000

    

RMB’000

    

RMB’000

i. Revenue

the PRC (place of domicile)

 

1,788,277

 

1,822,965

 

5,344,955

 

5,909,250

Other Asian countries excluding the PRC

 

259,776

 

256,225

 

684,654

 

827,861

America

 

116,985

 

213,871

 

394,728

 

809,501

Europe

 

22,997

 

27,874

 

87,257

 

146,887

Others

 

41,409

 

20,100

 

87,710

 

74,444

 

2,229,444

 

2,341,035

 

6,599,304

 

7,767,943

F-13

Table of Contents

    

As at

    

As at

June 30, 

March 31, 

2021

2022

    

RMB’000

    

RMB’000

ii. Non-current assets

the PRC (place of domicile)

 

902,793

 

2,555,368

Other Asian countries excluding the PRC

 

82,414

 

67,233

America

 

191,304

 

189,973

Europe

 

22,399

 

12,103

 

1,198,910

 

2,824,677

Non-current assets exclude deferred tax assets and non-current prepayments.

4

Revenue

The Group’s revenue is primarily derived from the sale of lifestyle and pop toy products through self-operated stores, franchised stores, offline distributors in the PRC and overseas and online sales conducted through the Group’s own mobile applications and self-operated online stores on third-party e-commerce platforms and through online distributors. Other sources of revenue mainly include license fees, sales-based royalties and sales-based management and consultation service fees from franchisees and distributors.

(i)Disaggregation of revenue

In the following table, revenue from contracts with customers is disaggregated by major products and service lines, primary geographical markets and timing of revenue recognition. The table also includes a reconciliation of the disaggregated revenue with the Group’s reportable segments (see Note 3).

    

For the three months ended

    

For the nine months ended

March 31, 

March 31, 

2021

2022

2021

2022

RMB’000

RMB’000

RMB’000

RMB’000

Major products/service lines

 

  

 

  

 

  

 

  

- Sales of lifestyle and pop toy products

 

  

 

  

 

  

 

  

- Retail sales in self-operated stores

 

76,638

 

119,211

 

245,036

 

410,449

- Product sales to franchisees

1,342,552

 

1,357,150

 

4,054,559

 

4,345,319

- Sales to offline distributors

377,342

 

383,388

 

1,061,638

 

1,457,224

- Online sales

153,620

 

137,705

 

449,310

 

504,780

- Other sales channels

26,228

 

92,813

 

39,032

 

190,106

Sub-total

1,976,380

 

2,090,267

 

5,849,575

 

6,907,878

- License fees, sales-based royalties, and sales–based management and consultation service fees

 

  

 

  

 

  

 

  

- License fees

21,320

 

32,216

 

52,014

 

83,588

- Sales-based royalties

24,309

 

24,185

 

72,402

 

77,577

- Sales-based management and consultation service fees

121,309

 

118,259

 

361,774

 

381,261

Sub-total

166,938

 

174,660

 

486,190

 

542,426

- Others*

 

86,126

 

76,108

 

263,539

 

317,639

 

2,229,444

 

2,341,035

 

6,599,304

 

7,767,943

Note:

*Others mainly represented sales of fixtures to franchisees and distributors.

F-14

Table of Contents

    

For the three months ended

    

For the nine months ended

March 31, 

March 31, 

2021

2022

2021

2022

    

RMB’000

    

RMB’000

    

RMB’000

    

RMB’000

Primary geographical markets

 

  

 

  

 

  

 

  

- the PRC

 

1,788,277

 

1,822,965

 

5,344,955

 

5,909,250

- Other Asian countries excluding the PRC

 

259,776

 

256,225

 

684,654

 

827,861

- America

 

116,985

 

213,871

 

394,728

 

809,501

- Europe

 

22,997

 

27,874

 

87,257

 

146,887

- Others

 

41,409

 

20,100

 

87,710

 

74,444

 

2,229,444

 

2,341,035

 

6,599,304

 

7,767,943

Timing of revenue recognition

 

  

 

  

 

  

 

  

- Products transferred at a point of time

 

2,062,506

 

2,166,375

 

6,113,114

 

7,225,517

- Services transferred over time

 

166,938

 

174,660

 

486,190

 

542,426

Revenue from contracts with customers

 

2,229,444

 

2,341,035

 

6,599,304

 

7,767,943

(ii)

Contract balances

The following table provides information about receivables and contract liabilities from contracts with customers.

    

    

As at

    

As at

June 30, 

March 31, 

Note

2021

2022

RMB’000

RMB’000

Receivables, which are included in ‘trade and other receivables’

 

18

 

315,001

 

344,787

Contract liabilities

 

  

 

  

 

  

- Current portion

 

  

 

(266,919)

 

(328,001)

- Non-current portion

 

  

 

(59,947)

 

(51,317)

Total contract liabilities

 

  

 

(326,866)

 

(379,318)

    

As at

    

As at

June 30, 

March 31, 

2021

2022

RMB’000

RMB’000

Contract liabilities are analyzed as follows:

 

  

 

  

- Advance payments received from customers for purchase of goods

 

235,435

 

232,097

- Deferred revenue related to license fees

 

91,431

 

91,161

- Deferred revenue related to membership fees

 

 

56,060

Total contract liabilities

 

326,866

 

379,318

The Group requests 20% to 100% advance payment for purchase of goods from certain overseas distributors prior to delivery of goods. This gives rise to contract liabilities at the start of a sales order, until the revenue of sales of products recognized on the corresponding sale order exceeds the amount of payments received in advance.

Unamortized portion of upfront license fees and membership fees received was recognized as contract liability.

F-15

Table of Contents

Movements in contract liabilities are as follows:

    

Contract

liabilities

RMB’000

Balance at July 1, 2021

 

326,866

Decrease in contract liabilities as a result of recognizing revenue during the period that was included in the contract liabilities at the beginning of the period

 

(254,940)

Increase in contract liabilities as a result of receiving advance payment for purchase of goods

 

231,724

Increase in contract liabilities as a result of receiving payment of license fees

 

19,608

Increase in contract liabilities as a result of receiving payment of membership fees

 

56,060

Balance at March 31, 2022

 

379,318

As of March 31, 2022, license fees and membership fees expected to be recognized as revenue after one year were RMB51,317,000 and nil, respectively.

(iii)

Seasonality of operations and COVID-19 impact

The Group’s business is subject to seasonal fluctuation, typically with relatively stronger performance in the quarters ended September 30 and December 31, which were mainly due to the higher retail demand in holiday seasons. As a result, the Group typically reports lower revenues for the quarter ended March 31 than the quarters ended September 30 and December 31.

During the nine months ended March 31, 2022, as the COVID-19 situation continues to evolve globally and new variants have emerged, the Group’s overseas self-operated stores, franchised stores and sales to overseas distributors continued to be adversely affected by temporary store closures, reduced opening hours and/or reduced consumer traffic. The outbreak of the Delta and Omicron variants of COVID-19 in the PRC has also caused disruptions to the operation of the Group’s logistics and transportation service providers, which has also negatively impacted the Group’s product shipment and delivery to overseas market.

In addition, the outbreak of the Omicron variants of COVID-19 in several provinces in the PRC during the three months ended March 31, 2022 caused temporary store closures and suspension of online sales in these areas, as a result of governmental restriction measures. Accordingly, the Group recorded lower revenues in these impacted provinces during the three months ended March 31, 2022.

5

Other income

For the three months ended

For the nine months ended

March 31, 

March 31, 

2021

2022

2021

2022

RMB’000

RMB’000

RMB’000

RMB’000

Tax refund

    

    

    

203

    

1,610

Government grants (Note (i))

 

2,781

 

828

 

45,125

 

14,748

Income from depositary bank (Note (ii))

 

1,503

 

1,468

 

2,760

 

4,524

 

4,284

 

2,296

 

48,088

 

20,882

Notes:

(i)Government grants mainly represented unconditional cash awards granted by the local authorities in the PRC.
(ii)The Company received an initial payment of USD4,690,000 (equivalent to RMB30,995,000) from depositary bank in December 2020, in connection with the establishment and maintenance of depositary receipt. The amount was amortized using the straight-line method over a five-year arrangement period and was recorded in other income.

F-16

Table of Contents

6

Expenses by nature

For the three months ended

For the nine months ended

March 31, 

March 31, 

2021

2022

2021

2022

RMB’000

RMB’000

RMB’000

RMB’000

Cost of inventories (Note 17(a))

    

1,585,384

    

1,597,937

    

4,764,835

    

5,360,527

Payroll and employee benefits (Note (i))

 

192,199

 

223,734

 

715,596

 

675,327

Rental and related expenses

 

4,402

 

14,230

 

16,202

 

23,400

Depreciation and amortization (Note (ii))

 

65,319

 

101,129

 

190,702

 

283,755

Licensing expenses

 

17,076

 

36,697

 

60,190

 

110,643

Promotion and advertising expenses

 

50,752

 

61,609

 

146,395

 

198,676

Logistics expenses

 

49,326

 

60,105

 

152,205

 

210,784

Travelling expenses

 

8,600

 

13,983

 

36,695

 

51,383

Listing expenses

 

 

528

 

 

528

Other expenses

 

95,914

 

85,289

 

259,523

 

274,102

Total cost of sales, selling and distribution and general and administrative expenses

 

2,068,972

 

2,195,241

 

6,342,343

 

7,189,125

Notes:

(i)Payroll and employee benefits are analyzed as follows:

For the three months ended

For the nine months ended

March 31, 

March 31, 

2021

2022

2021

2022

RMB’000

RMB’000

RMB’000

    

RMB’000

Salaries, wages and bonus

    

134,349

    

176,477

    

401,566

    

517,638

Contributions to social security contribution plan

 

16,206

 

20,307

 

39,006

 

58,789

Welfare expenses

 

7,661

 

8,923

 

24,664

 

30,473

Equity-settled share-based payment expenses (Note 23)

 

33,983

 

18,027

 

250,360

 

68,427

 

192,199

 

223,734

 

715,596

 

675,327

(ii)Depreciation and amortization are analyzed as follows:

    

For the three months ended

    

For the nine months ended

March 31, 

March 31, 

2021

2022

2021

2022

RMB’000

RMB’000

RMB’000

RMB’000

Property, plant and equipment (Note 12)

 

9,895

 

13,275

 

24,042

 

39,212

Right-of-use assets (Note 13)

 

49,618

 

82,688

 

150,968

 

228,529

Intangible assets (Note 14)

 

5,806

 

5,166

 

15,692

 

16,014

 

65,319

 

101,129

 

190,702

 

283,755

F-17

Table of Contents

7

Other net income/(loss)

For the three months ended

For the nine months ended

March 31, 

March 31, 

2021

2022

2021

2022

RMB’000

RMB’000

RMB’000

RMB’000

Net foreign exchange loss

    

(18,745)

    

(2,946)

    

(104,111)

    

(14,435)

Losses on disposal of property, plants and equipment and intangible assets

 

(654)

 

(662)

 

(1,449)

 

(2,560)

Investment income from other investments

 

24,354

 

13,748

 

39,319

 

54,194

Scrap income

 

3,158

 

2,693

 

8,420

 

9,080

Net change in fair value of other investments

 

639

 

(1,763)

 

1,076

 

3,558

Losses on surrender of leases

 

 

(7,956)

 

 

(7,956)

Others

 

(326)

 

(2,615)

 

(5,584)

 

4,582

 

8,426

 

499

 

(62,329)

 

46,463

8

Net finance income

For the three months ended

For the nine months ended

March 31, 

March 31, 

2021

2022

2021

2022

RMB’000

RMB’000

RMB’000

RMB’000

Finance income

    

  

    

  

    

  

    

  

- Interest income

 

8,646

 

12,744

 

31,690

 

39,181

Finance costs

 

  

 

  

 

  

 

  

- Interest on loans and borrowings

 

(175)

 

(71)

 

(1,237)

 

(373)

- Interest on lease liabilities

 

(6,232)

 

(8,070)

 

(19,030)

 

(25,034)

 

(6,407)

 

(8,141)

 

(20,267)

 

(25,407)

Net finance income

 

2,239

 

4,603

 

11,423

 

13,774

F-18

Table of Contents

9

Income taxes

(a)

Taxation recognized in consolidated statement of profit or loss:

For the three months ended

For the nine months ended

March 31, 

March 31, 

2021

2022

2021

2022

RMB’000

RMB’000

RMB’000

RMB’000

Current tax

    

  

    

  

    

  

    

  

Provision for the period

 

42,395

 

54,289

 

138,572

 

179,268

Deferred tax

 

  

 

  

 

  

 

  

Origination and reversal of temporary differences

 

5,108

 

(1,371)

 

546

 

4,988

Income tax expense

 

47,503

 

52,918

 

139,118

 

184,256

(b)

Reconciliation between tax expense and accounting profit at applicable tax rates:

For the three months ended

For the nine months ended

March 31, 

March 31, 

2021

2022

2021

2022

RMB’000

RMB’000

RMB’000

RMB’000

Profit/(loss) before taxation

    

162,473

    

145,590

    

(1,401,479)

    

615,546

Notional tax on profit before taxation, calculated at the rates applicable to profits in the jurisdictions concerned

 

37,145

 

39,405

 

63,234

 

159,102

Tax effect of share-based compensation expenses and employee compensation expenses (Note 6(i))

 

8,496

 

4,067

 

62,590

 

16,667

Tax effect of other non-deductible expenses

 

505

 

751

 

5,420

 

2,413

Effect of preferential tax treatments on assessable profits of a subsidiary

 

(10,446)

 

(4,933)

 

(29,808)

 

(15,013)

Tax effect of exempted and non-taxable interest income

 

(2,681)

 

(900)

 

(4,206)

 

(3,005)

Tax effect of unused tax losses not recognized

 

27,995

 

12,067

 

55,188

 

22,160

Effect of deductible temporary differences not recognized/(utilized)

 

(13,511)

 

2,461

 

(13,300)

 

1,932

Actual tax expenses

 

47,503

 

52,918

 

139,118

 

184,256

10

Earnings/(loss) per share

(a)

Basic earnings/(loss) per share

The calculation of basic earnings/(loss) per share has been based on the following profit/(loss) attributable to ordinary shareholders of the Company and the weighted average number of ordinary shares outstanding.

(i)Profit/(loss) attributable to ordinary shareholders (basic):

For the three months ended

For the nine months ended

March 31, 

March 31, 

2021

2022

2021

2022

RMB’000

RMB’000

RMB’000

RMB’000

Profit/(loss) attributable to the equity shareholders of the Company

    

121,860

    

96,554

    

(1,529,997)

    

433,333

Less: Allocation of undistributed earnings to holders of unvested restricted shares

 

(580)

 

(210)

 

117,474

 

(1,139)

Profit/(loss) used to determine basic earnings/(loss) per share

 

121,280

 

96,344

 

(1,412,523)

 

432,194

F-19

Table of Contents

(ii)Weighted-average number of ordinary shares (basic):

The respective weighted average number of ordinary shares of 1,204,349,933 and 1,205,607,361 in issue for the three months ended March 31, 2021 and 2022, and the respective weighted average number of ordinary shares of 1,071,333,341 and 1,206,174,561 in issue for the nine months ended March 31, 2021 and 2022 were calculated as follows:

For the three months ended

March 31, 

2021

2022

    

RMB’000

    

RMB’000

Issued ordinary share at January 1

 

1,204,349,933

 

1,206,653,619

Effect of shares released from share award scheme and option plan (Note 23)

 

 

116,860

Effect of repurchase of shares (Note 22(b))

 

 

(1,163,118)

Weighted average number of ordinary shares

 

1,204,349,933

 

1,205,607,361

For the nine months ended

March 31, 

2021

2022

    

RMB’000

    

RMB’000

Issued ordinary share at July 1, 2020 and 2021

 

865,591,398

 

1,204,860,715

Effect of shares issued upon IPO and exercise of the over-allotment option

 

133,595,854

 

Effect of shares converted from Series A preferred shares

 

72,146,089

 

Effect of shares released from share award scheme and option plan (Note 23)

 

 

1,978,106

Effect of repurchase of shares (Note 22(b))

 

 

(664,260)

Weighted average number of ordinary shares

 

1,071,333,341

 

1,206,174,561

(b)

Diluted earnings/(loss) per share

Diluted earnings/(loss) per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all potential dilutive ordinary shares.

During the three months ended March 31, 2021 and 2022 and the nine months ended March 31, 2022, the calculation of diluted earnings per share was based on the profit attributable to equity shareholders of the Company of RMB121,860,000, RMB96,554,000 and RMB433,333,000, respectively, and the weighted average number of ordinary shares of 1,218,583,304 shares, 1,212,557,418 shares and 1,217,029,163 shares, respectively, after adjusting for the dilutive effect of share award scheme and option plan, calculated as follows:

    

For the nine

For the three months ended

months ended

March 31, 

March 31, 

    

2021

    

2022

    

2022

Number of

Number of

Number of

shares

shares

shares

Weighted average number of ordinary shares, basic

 

1,204,349,933

 

1,205,607,361

 

1,206,174,561

Dilutive effect of share award scheme and option plan (Note 23)

 

14,233,371

 

6,950,057

 

10,854,602

Weighted average number of ordinary shares, diluted

 

1,218,583,304

 

1,212,557,418

 

1,217,029,163

There was no difference between basic and diluted loss per share during the nine months ended March 31, 2021 as the effect of the restricted shares granted to employees and share options granted to employees would be anti-dilutive.

F-20

Table of Contents

11

Other comprehensive income/(loss)

Amounts recognized in consolidated other comprehensive income / (loss)

For the three months ended March 31, 2021

Tax 

Before-tax

(expense) /

Net-of-tax

amount

benefit

amount

    

RMB’000

    

RMB’000

    

RMB’000

Exchange differences on translation of financial statements of overseas subsidiaries

7,684

7,684

Other comprehensive income

 

7,684

 

 

7,684

For the three months ended March 31, 2022

Tax

Before-tax

(expense) /

Net-of-tax

amount

benefit

amount

    

RMB’000

    

RMB’000

    

RMB’000

Exchange differences on translation of financial statements of overseas subsidiaries

 

(11,139)

 

 

(11,139)

Other comprehensive loss

 

(11,139)

 

 

(11,139)

For the nine months ended March 31, 2021

Tax

Before-tax

(expense) /

Net-of-tax

amount

benefit

amount

    

RMB’000

    

RMB’000

    

RMB’000

Exchange differences on translation of financial statements of overseas subsidiaries

 

(40,089)

 

 

(40,089)

Other comprehensive loss

 

(40,089)

 

 

(40,089)

For the nine months ended March 31, 2022

Tax

Before-tax

(expense) /

Net-of-tax

amount

benefit

amount

    

RMB’000

    

RMB’000

    

RMB’000

Exchange differences on translation of financial statements of overseas subsidiaries

 

(1,962)

 

 

(1,962)

Other comprehensive loss

 

(1,962)

 

 

(1,962)

F-21

Table of Contents

12

Property, plant and equipment

    

    

    

    

Store

    

    

    

    

Leasehold

Office

operating

Motor

Constructions

Apartments

improvements

equipment

equipment

vehicles

Moulds

in progress

Total

RMB’000

RMB’000

RMB’000

RMB’000

RMB’000

RMB’000

RMB’000

RMB’000

Net book value at July 1, 2021

 

 

34,510

 

18,805

 

21,771

 

1,230

 

 

 

76,316

Additions

 

242,639

 

39,615

 

14,663

 

6,463

 

232

 

21,407

 

41,026

 

366,045

Acquisition of assets through acquisition of a subsidiary

 

 

 

 

 

 

 

10,276

 

10,276

Disposals

 

 

(98)

 

(1,494)

 

(839)

 

(122)

 

(83)

 

 

(2,636)

Depreciation

 

(5,360)

 

(11,065)

 

(4,909)

 

(6,311)

 

(345)

 

(11,222)

 

 

(39,212)

Impairment

 

 

(6,865)

 

(1,380)

 

(2,800)

 

 

 

 

(11,045)

Exchange adjustment

 

 

(501)

 

22

 

(204)

 

(8)

 

 

 

(691)

Net book value at March 31, 2022

 

237,279

 

55,596

 

25,707

 

18,080

 

987

 

10,102

 

51,302

 

399,053

Apartments represent the apartments located in the PRC acquired from a third party. As of March 31, 2022, the property ownership certificates of certain apartments were still under processing.

During the nine months ended March 31, 2022, impairment losses recognized were mainly in respect of the leasehold improvements, office equipment and operating equipment of self-operated stores.

13

Right-of-use assets

The analysis of the net book value of right-of-use assets by class of underlying asset is as follows:

Warehouse 

Land use 

    

Property

    

equipment

    

right

    

Total

RMB’000

RMB’000

RMB’000

RMB’000

Net book value at July 1, 2021

 

679,733

 

10,154

 

 

689,887

Additions

 

221,405

 

414

 

815

 

222,634

Acquisition of assets through acquisition of a subsidiary

 

 

 

1,781,595

 

1,781,595

Derecognition

 

(111,049)

 

 

 

(111,049)

Depreciation

 

(206,425)

 

(2,876)

 

(19,228)

 

(228,529)

Exchange adjustments

 

(5,763)

 

1

 

 

(5,762)

Net book value at March 31, 2022

 

577,901

 

7,693

 

1,763,182

 

2,348,776

During the nine months ended March 31, 2022, the Group entered into new lease agreements for properties, mainly including offices space, warehouse storage and retail stores. The new leases of offices space typically run for a period of two to seven years, new leases of warehouse storage typically run for two to three years, and new leases of retail stores typically run for two to five years.

F-22

Table of Contents

The Group acquired the land use right of a parcel of land located in the PRC in October 2021 through the acquisition of a subsidiary. The land use right certificate was obtained on May 9, 2022.

The analysis of expense items in relation to leases recognized in profit or loss is as follows:

For the three months ended

For the nine months ended

March 31, 

March 31, 

    

2021

    

2022

    

2021

    

2022

RMB’000

RMB’000

RMB’000

RMB’000

Depreciation charge of right-of-use assets by class of underlying asset:

 

  

 

  

 

  

 

  

Property

 

47,842

 

70,499

 

144,472

 

206,425

Warehouse equipment

 

1,776

 

888

 

6,496

 

2,876

Land use right

 

 

11,301

 

 

19,228

 

49,618

 

82,688

 

150,968

 

228,529

Interest on lease liabilities (Note 8)

 

6,232

 

8,070

 

19,030

 

25,034

Expense relating to short-term leases and other leases with remaining lease term ending on or before March 31

 

8,413

 

5,227

 

23,529

 

23,545

Variable lease payments not included in the measurement of lease liabilities

 

433

 

693

 

2,236

 

3,595

COVID-19 rent concessions

 

 

 

(13,137)

 

(28,249)

14

Intangible assets

During the nine months ended March 31, 2021 and 2022, the Group acquired software with costs of RMB12,817,000 and RMB3,441,000, respectively. Amortization amounted to RMB15,692,000 and RMB16,014,000 during the nine months ended March 31, 2021 and 2022, respectively.

15

Prepayments

As at 

As at 

June 30, 

March 31, 

    

2021

    

2022

RMB’000

RMB’000

Prepayment for construction of new headquarter building

200,861

Prepayment for purchase of apartments

 

133,458

 

Others

 

5,023

 

1,097

Total

 

138,481

 

201,958

16

Other investments

As at

As at 

June 30, 

March 31, 

    

2021

    

2022

RMB’000

RMB’000

Financial assets measured at FVTPL

  

  

- Investment in trust investment schemes

 

102,968

 

206,526

 

102,968

 

206,526

F-23

Table of Contents

In December 2020, the Group invested in a trust investment scheme (“Trust Scheme A”) established and managed by a trust company as the trustee with the principal of RMB100,000,000 and an initial investment period of within one year. Pursuant to the agreement, the Trust Scheme A is designated to make the majority of its investments in debt securities, while the principal and return of the investment are not guaranteed. The Group subsequently extended the investment period to March 2022. In March 2022, as agreed with the trust company, the investment period was further extended to March 2023. Related investment return for the investment period up to March 20, 2022 was collected in March 2022. Fair value of this investment as of June 30, 2021 and March 31, 2022 was estimated to be RMB102,968,000 and RMB102,270,000, respectively.

In July 2021, the Group invested in another trust investment scheme (“Trust Scheme B”) established and managed by another trust company as the trustee with the principal of RMB100,000,000 and an initial investment period of within one year. Pursuant to the agreement, the Trust Scheme B is designated to make the majority of its investments in debt securities, while the principal and return of the investment are not guaranteed. Fair value of this investment as of March 31, 2022 was estimated to be RMB104,256,000.

Information about the Group’s exposure to credit and market risks, and fair value measurement, is included in Note 24.

17

Inventories

As at 

As at 

June 30, 

March 31, 

    

2021

    

2022

RMB’000

RMB’000

Finished goods

1,491,328

1,159,984

Low-value consumables

 

4,733

 

3,056

 

1,496,061

 

1,163,040

(a)The analysis of the amount of inventories recognized as an expense and included in profit or loss is as follows:

For the three months ended

For the nine months ended

March 31, 

March 31, 

    

2021

    

2022

    

2021

    

2022

RMB’000

RMB’000

RMB’000

RMB’000

Carrying amount of inventories sold

 

1,641,240

 

1,602,409

 

4,799,723

 

5,399,685

Reversal of write-down of inventories

 

(55,856)

 

(4,472)

 

(34,888)

 

(39,158)

Cost of inventories recognized in consolidated statement of profit or loss

 

1,585,384

 

1,597,937

 

4,764,835

 

5,360,527

F-24

Table of Contents

18

Trade and other receivables

 

As at

    

As at

 

June 30, 

March 31, 

    

2021

    

2022

 

RMB’000

RMB’000

Current

Trade receivables

374,828

425,330

Less: loss allowance

(59,827)

(80,207)

Trade receivables, net of loss allowance

315,001

345,123

Amounts due from related parties

1,791

4,978

Miscellaneous expenses paid on behalf of franchisees

192,072

264,643

Value-added tax (“VAT”) recoverable

79,590

144,552

Rental deposits

94,423

103,664

Receivables due from online payment platforms and banks (Note (i))

33,309

22,236

Prepayments for inventories

38,758

44,977

Prepayments for licensing expenses

11,503

25,947

Prepayment for listing expenses

32,904

Others

58,278

71,540

824,725

1,060,564

Note:

(i)Receivables from online payment platforms mainly represented the proceeds of online sales through e-commerce platforms collected by and retained in third-party online payment platforms. Withdrawal of the balances retained in online payment platforms could be made anytime upon the Group’s instructions. The amounts also included those due from banks for offline sales made through customer credit/debit cards and other online payment platforms that require overnight processing by the collection banks.

19

Cash and cash equivalents

Cash and cash equivalents comprise:

    

As at

    

As at

June 30, 

March 31, 

    

2021

    

2022

RMB’000

RMB’000

Cash on hand

 

549

 

468

Cash at bank

 

6,771,104

 

5,269,414

Cash and cash equivalents as presented in the consolidated statement of financial position and in the consolidated statement of cash flows

 

6,771,653

 

5,269,882

F-25

Table of Contents

20

Lease liabilities

The following table shows the remaining contractual maturities of the Group’s lease liabilities at the end of the reporting periods:

    

As at June 30, 2021

    

As at March 31, 2022

Present

Present

value of the

value of the

minimum lease

Total minimum

minimum lease

Total minimum

    

payments

    

lease payments

    

payments

    

lease payments

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

Within 1 year

 

321,268

 

342,211

 

260,613

 

270,109

After 1 year but within 2 years

 

203,467

 

217,229

 

170,592

 

182,395

After 2 years but within 5 years

 

239,995

 

277,726

 

182,594

 

209,895

After 5 years

 

39,682

 

54,848

 

32,696

 

44,507

 

483,144

 

549,803

 

385,882

 

436,797

 

804,412

 

892,014

 

646,495

 

706,906

Less: total future interest expenses

 

 

(87,602)

 

 

(60,411)

Present value of lease liabilities

 

 

804,412

 

  

 

646,495

21

Trade and other payables

    

As at

    

As at 

June 30, 

March 31, 

    

2021

    

2022

RMB’000

RMB’000

Trade payable

624,688

617,177

Payroll payable

 

63,621

 

66,163

Accrued expenses

 

155,698

 

218,582

Other taxes payable

 

20,633

 

43,417

Deposits

 

1,833,516

 

1,884,788

Amount due to related parties

 

7,490

 

14,132

Others

 

103,536

 

135,587

 

2,809,182

 

2,979,846

22

Capital and reserves

(a)

Share capital and additional paid-in capital

(i)During the nine months ended March 31, 2022, 3,453,440 of restricted shares and options were vested and exercised, and were released from treasury shares into Class A ordinary shares.
(ii)As of June 30, 2021 and March 31, 2022, analysis of the Company’s issued shares including treasury shares reserved for the share award scheme, was as follows:

As at June 30, 2021 and March 31, 2022,

    

Number of shares

    

Share capital

RMB’000

Class A ordinary shares

 

897,275,873

 

69

Class B ordinary shares

 

328,290,482

 

23

 

1,225,566,355

 

92

F-26

Table of Contents

(b)

Treasury shares

As the Company has the power to govern the relevant activities of the twelve special purpose vehicles, which together held the shares under the 2020 Share Award Scheme (see Note 23), and can derive benefits from the contributions of the employees who were awarded with the shares under the 2020 Share Award Scheme, the twelve new special purpose vehicles were consolidated and the ordinary shares issued to these special purposed vehicles are treated as treasury shares until they are granted to employees and become vested.

During the nine months ended March 31, 2021 and 2022, additional considerations of RMB973,000 and nil were received from the new special purpose vehicles respectively, which were credited to additional paid-in capital.

On December 21, 2021, the board of directors authorized a share repurchase program under which the Company may repurchase up to USD200 million of its shares until September 21, 2022.

During the period from December 21, 2021 to March 31, 2022, the Company repurchased Class A ordinary shares as follows:

    

Number of 

    

Highest 

    

Lowest 

    

shares 

 price paid 

price paid

Aggregate 

Month

repurchased

per share

per share

 price paid

USD

USD

USD’000

December 2021

 

809,040

 

2.50

 

2.34

 

1,979

January 2022

 

674,036

 

2.48

 

2.23

 

1,624

February 2022

 

700,712

 

2.48

 

2.03

 

1,638

March 2022

 

1,612,600

 

2.48

 

1.58

 

3,371

 

8,612

Equivalent to RMB’000

 

 

  

 

  

 

54,704

(c)

Dividends

During the nine months ended March 31, 2021, no interim dividends were declared or paid by the Company. Nor were interim dividends declared or paid after the interim period.

During the nine months ended March 31, 2022, dividends of US$0.039 per ordinary share, amounting to USD47,178,000 (equivalent to RMB306,255,000), in respect of the fiscal year ended June 30, 2021 were declared and paid by the Company. The dividends were distributed from capital reserve. No interim dividends were declared or paid by the Company. Nor were interim dividends declared or paid after the interim period.

23

Equity settled share-based payments

The Group has adopted two share-based compensation plans, namely, the 2020 Share Award Scheme and the 2020 Option Plan.

(a)

The 2020 Share Award Scheme:

Movements in the number of restricted shares granted to employees during the nine months ended March 31, 2022 are as follows:

    

Number of

    

Weighted-average

    

Weighted-average

restricted

exercise price

grant date fair value

shares

US$per restricted share

US$per restricted share

Outstanding as of July 1, 2021

 

5,755,788

 

0.036

 

7.67

Vested during the period

 

(2,114,000)

 

0.036

 

7.67

Forfeited during the period

 

(1,001,056)

 

0.036

 

7.67

Outstanding as of March 31, 2022

 

2,640,732

 

0.036

 

7.67

F-27

Table of Contents

Total compensation expense calculated based on the grant date fair value and the estimated forfeiture rate recognized in the consolidated statement of profit or loss for these share awards granted to the Group’s employees were RMB152,373,000 and RMB4,074,000 for the nine months ended March 31, 2021 and 2022, respectively.

(b)

The 2020 Option Plan

The option activities during the nine months ended March 31, 2022 are summarized as follows:

    

    

Weighted-

    

Weighted- 

 average 

average grant 

Number of 

exercise price

date fair value

options

US$per share

US$per share

Outstanding at July 1, 2021

 

12,400,836

 

0.036

 

3.71

Exercised

 

(1,339,440)

 

0.036

 

3.70

Forfeited

 

(889,164)

 

0.036

 

4.32

Outstanding at March 31, 2022

 

10,172,232

 

0.036

 

3.63

Exercisable at March 31, 2022

 

2,332,314

 

0.036

 

3.30

Non-vested at March 31, 2022

 

7,839,918

 

0.036

 

3.73

Total compensation expense calculated based on the grant date fair value and the estimated forfeiture rate recognized in the consolidated statements of profit or loss for the above options granted to the Group’s employees were RMB97,987,000 and RMB64,353,000 for the nine months ended March 31, 2021 and 2022, respectively.

24

Fair value measurement of financial instruments

(i)Financial assets and liabilities measured at fair value

Fair value hierarchy

The following table presents the fair value of the Group’s financial instruments measured at the end of the period presented on a recurring basis, categorized into the three-level fair value hierarchy as defined in IFRS 13, Fair value measurement.

The level into which a fair value measurement is classified is determined with reference to the observability and significance of the inputs used in the valuation technique as follows:

Level 1 valuations: Fair value measured using only Level 1 inputs i.e. unadjusted quoted prices in active markets for identical assets or liabilities at the measurement date.
Level 2 valuations: Fair value measured using Level 2 inputs i.e. observable inputs which fail to meet Level 1, and not using significant unobservable inputs. Unobservable inputs are inputs for which market data are not available.
Level 3 valuations: Fair value measured using significant unobservable inputs.

The following table presents the Group’s financial assets that are measured at fair value at the end of each reporting dates:

Fair value at 

Fair value measurements as at

June 30, 

June 30, 2021 categorized into 

2021

Level 1

Level 2

Level 3

     

RMB’000

      

RMB’000

      

RMB’000

      

RMB’000

Recurring fair value measurement

 

  

 

  

 

  

 

  

Assets:

 

  

 

  

 

  

 

  

- Other investments

 

102,968

 

 

102,968

 

Fair value at

Fair value measurements as at

March 31, 

March 31, 2022 categorized into 

2022

Level 1

Level 2

Level 3

     

RMB’000

     

RMB’000

     

RMB’000

     

RMB’000

F-28

Table of Contents

Recurring fair value measurement

 

  

 

  

 

  

 

  

Assets:

 

  

 

  

 

  

 

  

- Other investments

 

206,526

 

 

206,526

 

During the nine months ended March 31, 2022, there were no transfers between Level 1 and Level 2, or transfer into or out of Level 3. The Group’s policy is to recognize transfers between levels of fair value hierarchy as at the end of the reporting period in which they occur.

Other investments in level 2 as at June 30, 2021 and March 31, 2022 represented investments in trust investment schemes. The fair value of these investments was determined by the Group with reference to the fair value quoted by the trust company, that established and managed the investments, using expected return rates currently available for instruments with similar terms, credit risk, remaining terms and other market data.

The gains arising from the remeasurement of fair value of other investments are included in other net income in the consolidated statement of profit or loss.

(ii)Fair values of financial assets and liabilities carried at other than fair value

The carrying amounts of the Group’s financial instruments carried at amortized cost are not materially different from their fair values as at June 30, 2021 and March 31, 2022 because of the short-term maturities of these financial instruments.

25

Commitments

(a)Capital commitments outstanding as at period end not provided for in the financial statements were as follows:

    

As at

    

As at

June 30, 

March 31, 

    

2021

    

2022

RMB’000

RMB’000

Contracted purchase of software

 

5,182

 

1,000

Contracted purchase of property

 

101,779

 

Contracted purchase of construction projects

 

 

837,616

Contracted purchase of property improvements

 

21,679

 

Contracted for

 

128,640

 

838,616

Authorized but not contracted for

 

 

12,161

Total

 

128,640

 

850,777

26

Contingencies

(a)

The commitment of tax payments

On October 13, 2020, Mingyou Industrial Investment (Guangzhou) Limited (“Mingyou”), being a subsidiary of the Group’s equity-accounted investee prior to October 27, 2021 and a subsidiary of the Group since October 27, 2021, was set up to acquire the land use right of a parcel of land and to establish a new headquarters building for the Group in a district in Guangzhou, the PRC. In connection with the acquisition of the land use right and the construction of new headquarter building by Mingyou, on November 26, 2020, MINISO (Guangzhou) Co., Ltd. (“MINISO Guangzhou”) entered into a letter of intent (“the Letter”) with the local government of that district, whereby MINISO Guangzhou committed to the local government that the aggregate amount of tax levies paid by the subsidiaries of MINISO Guangzhou in that district and Mingyou would be no less than RMB965,000,000 for a five-year period starting from January 1, 2021. If the above entities fail to meet such commitment, MINISO Guangzhou will be liable to compensate the shortfall. On January 25, 2021, MINISO Guangzhou provided a performance guarantee of RMB160,000,000 issued by a commercial bank to this local government in respect of the commitment of tax payments for the calendar year of 2021, which was valid from April 1, 2021 to March 31, 2022.

F-29

Table of Contents

The above entities have met the commitment for the calendar year of 2021 and therefore MINISO Guangzhou is not required to make any compensation to the local government under the above performance guarantee. As of March 31, 2022, the performance guarantee has expired. Subsequently in April 2022, MINISO Guangzhou provided a performance guarantee of RMB175,000,000 issued by a commercial bank to this local government in respect of the commitment of tax payments for the calendar year of 2022, which was valid from April 1, 2022 to March 31, 2023.

(b)

Lawsuit regarding employees’ compensation dispute

During the year ended June 30, 2020, certain former employees (“Plaintiffs”) of our oversea subsidiaries in the U.S. filed a complaint regarding employees’ compensation dispute. In response to this matter, the Group involved a representative attorney to process settlement discussions with the Plaintiffs. As of December 31, 2021, a provision amounting to USD1,250,000 (equivalent to RMB8,090,000) was made in this respect based on the expected settlement amount.

As of March 31, 2022, the Plaintiffs have reached a settlement agreement with the Group for USD1,250,000 (equivalent to RMB8,090,000), which is subject to court approval.

(c)

Lawsuit relating to intellectual property (“IP”) dispute

During the three months ended March 31, 2022, Ruimin Industry (Shanghai) Co., Ltd. initiated two legal proceedings against a PRC subsidiary of the Group and two of the Group’s suppliers relating to IP dispute. The total amount claimed against us was RMB50 million. Based on the Group’s litigation counsels’ assessment, the subsidiary has a low probability of losing in these two cases, and (b) even if the subsidiary was to lose these two cases, the total compensation amount ordered by the courts is expected to be immaterial and much lower than the total amount claimed. Therefore, no provision were made in respect of these two claims as of March 31, 2022.

27

Material related party transactions

During the three months and nine months ended March 31, 2021 and 2022, the Group had the following material related party transactions:

(i)Key management personnel compensation

Key management personnel compensation comprised the following:

For the three months ended

For the nine months ended

March 31, 

March 31, 

    

2021

    

2022

    

2021

    

2022

RMB’000

RMB’000

RMB’000

RMB’000

Short-term employee benefits

 

2,817

 

3,264

 

7,189

 

11,410

Equity-settled share-based payment expenses

 

 

 

39,727

 

 

2,817

 

3,264

 

46,916

 

11,410

F-30

Table of Contents

(ii)Other transactions with related parties

For the three months ended

For the nine months ended

March 31, 

March 31, 

    

2021

    

2022

    

2021

    

2022

RMB’000

RMB’000

RMB’000

RMB’000

Proceeds from repayment from related parties

 

  

 

  

 

  

 

  

- MINI Investment Holding Limited

 

 

 

9,508

 

- Nome Design (Guangzhou) Limited

 

 

 

5,205

 

Sales of lifestyle products

 

  

 

  

 

  

 

  

- Miniso Lifestyle Nigeria Limited

 

 

 

5,312

 

 - OasVision International Limited

 

4,907

 

3,509

 

4,907

 

10,980

Provision of information technology support and consulting services

 

  

 

  

 

  

 

  

- Haydon (shanghai) Technology Co., Ltd

 

 

1,697

 

 

4,575

- Wow Color Beauty Guangdong Technology Limited

 

6,400

 

1,420

 

6,400

 

5,450

- ACC Super Accessories Shenzhen Technology Limited

 

 

 

 

2,725

- Henhaohe Tea Guangdong Limited

 

 

1,140

 

 

8,180

Purchase of lifestyle products

 

  

 

  

 

  

 

  

- Shanghai Kerong Networks Limited

 

7,230

 

3,843

 

28,514

 

12,174

- Shenzhen Zhizhi Brand Incubation Limited

 

2,805

 

 

18,934

 

4,407

- Wow Color Beauty Guangdong Technology Limited

 

3

 

269

 

3

 

668

- Nome Design (Guangzhou) Limited

 

 

188

 

581

 

188

- Haydon (shanghai) Technology Co., Ltd

 

 

 

 

39

- 199 Global Holding (Guangzhou) Limited

 

 

 

9

 

190

Provision of guarantee for a subsidiary of the equity-accounted investee

- Mingyou

 

160,000

 

 

160,000

 

160,000

Purchase of catering services

 

  

 

  

 

  

 

  

- Guangzhou Chuyunju Catering Service Co., Ltd.

 

1,359

 

1,989

 

5,318

 

8,384

28

Acquisition of a subsidiary

Acquisition of assets and liabilities through acquisition of a subsidiary

The Company previously held 20% equity interest in YGF Investment V Limited (“YGF Investment”) and such investment was accounted for using equity method. On October 27, 2021, the Company acquired the remaining 80% equity interest in YGF Investment from YGF MC Limited at a total consideration of RMB694,479,000. As of March 31, 2022, the consideration has been fully settled. Upon completion of the acquisition, YGF Investment has become a wholly-owned subsidiary of the Group.

The major assets of YGF Investment comprised the land use right of and prepayments for the construction project of a new headquarter building. Substantive process did not commence as at the date of acquisition. The directors of the Company determined that the transaction constituted an acquisition of assets and liabilities through acquisition of a subsidiary as opposed to a business acquisition. As such transaction is a step acquisition, the previous 20% equity interest was included as part of the cost of the acquisition and was not remeasured at the date of acquisition.

F-31

Table of Contents

The following summarizes the recognized amounts of assets acquired and liabilities assumed at the date of acquisition:

    

RMB '000

Property, plant and equipment

 

10,290

Right-of-use assets

 

1,781,595

Prepayments for construction project relating to headquarter building

 

200,000

Trade and other receivables

 

58

Cash and cash equivalents

 

10,996

Trade and other payables

 

(964,558)

Total identifiable net assets acquired

 

1,038,381

Total consideration transferred:

    

RMB'000

Cash

 

694,479

Add: carrying amount of the Group’s previously held equity

 

  

interest in YGF Investment at the date of acquisition

 

343,902

 

1,038,381

Analysis of net cash outflow of cash and cash equivalents in respect of the acquisition of YGF Investment:

    

RMB '000

Cash considerations paid

 

694,479

Less: cash and cash equivalents acquired

 

(10,996)

Net cash outflow

 

683,483

The value of identifiable net assets acquired was determined by the directors of the Company with reference to the valuation carried out by an independent valuer, Jones Lang LaSalle. The fair value of net assets acquired at the date of acquisition was not materially different from its carrying amount.

29

Subsequent events

Under the share repurchase program approved by the board of directors on December 21, 2021, the Company had repurchased 1,734,888 Class A ordinary shares at an average price of USD1.68 per share for a total consideration of USD2.92 million during the period from April 1, 2022 to June 20, 2022.

F-32