XML 69 R57.htm IDEA: XBRL DOCUMENT v3.25.2
Segment information, Operating Segments (Details)
Dwt in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
USD ($)
Dwt
Jun. 30, 2024
USD ($)
Dwt
Jun. 30, 2025
USD ($)
Dwt
Jun. 30, 2024
USD ($)
Dwt
Segment Reporting [Abstract]        
Gross profit $ 231,158 $ 417,359 $ 449,909 $ 796,161
Other operating income [1] 8,090 10,675 17,079 20,499
Vessel operating expenses (68,676) (69,063) (136,775) (138,692)
Technical management expenses (7,001) (7,607) (12,219) (13,326)
Charter hire expenses (8,154) (11,663) (16,776) (21,193)
Profit before income tax $ 77,995 $ 260,769 $ 142,604 $ 482,083
LR2 [Member] | Bottom of Range [Member]        
Details of Operating Segments [Abstract]        
Vessel capacity | Dwt 85,000 85,000 85,000 85,000
LR2 [Member] | Top of Range [Member]        
Details of Operating Segments [Abstract]        
Vessel capacity | Dwt 124,999 124,999 124,999 124,999
LR1 [Member] | Bottom of Range [Member]        
Details of Operating Segments [Abstract]        
Vessel capacity | Dwt 55,000 55,000 55,000 55,000
LR1 [Member] | Top of Range [Member]        
Details of Operating Segments [Abstract]        
Vessel capacity | Dwt 84,999 84,999 84,999 84,999
MR [Member] | Bottom of Range [Member]        
Details of Operating Segments [Abstract]        
Vessel capacity | Dwt 40,000 40,000 40,000 40,000
MR [Member] | Top of Range [Member]        
Details of Operating Segments [Abstract]        
Vessel capacity | Dwt 54,999 54,999 54,999 54,999
Handy [Member] | Bottom of Range [Member]        
Details of Operating Segments [Abstract]        
Vessel capacity | Dwt 25,000 25,000 25,000 25,000
Handy [Member] | Top of Range [Member]        
Details of Operating Segments [Abstract]        
Vessel capacity | Dwt 39,999 39,999 39,999 39,999
Operating Segments [Member]        
Segment Reporting [Abstract]        
Gross profit [2] $ 231,158 $ 417,359 $ 449,909 $ 796,161
Other operating income 6,079 8,215 13,075 14,671
Vessel operating expenses (68,676) (69,063) (136,775) (138,692)
Technical management expenses (7,001) (7,607) (12,219) (13,326)
Charter hire expenses (8,154) (11,663) (16,776) (21,193)
Adjusted EBITDA [2] 153,406 337,241 297,214 637,621
Depreciation charge (50,906) (54,518) (100,357) (108,227)
Profit before income tax 102,500 282,723 196,857 529,394
Operating Segments [Member] | LR2 [Member]        
Segment Reporting [Abstract]        
Gross profit [2],[3] 20,824 32,693 39,119 58,203
Other operating income [3] 609 659 1,400 1,418
Vessel operating expenses [3] (4,041) (3,633) (7,881) (7,957)
Technical management expenses [3] (490) (530) (774) (875)
Charter hire expenses [3] 0 0 0 0
Adjusted EBITDA [2],[3] 16,902 29,189 31,864 50,789
Depreciation charge [3] (3,107) (3,542) (6,177) (6,924)
Operating Segments [Member] | LR1 [Member]        
Segment Reporting [Abstract]        
Gross profit [2],[4] 60,665 118,133 115,474 237,119
Other operating income [4] 1,354 2,010 2,576 4,034
Vessel operating expenses [4] (17,040) (16,228) (33,250) (33,422)
Technical management expenses [4] (1,773) (2,082) (2,936) (3,494)
Charter hire expenses [4] (1,445) (2,531) (3,949) (4,716)
Adjusted EBITDA [2],[4] 41,761 99,302 77,915 199,521
Depreciation charge [4] (12,898) (14,558) (25,986) (29,516)
Operating Segments [Member] | MR [Member]        
Segment Reporting [Abstract]        
Gross profit [2],[5] 114,860 193,718 222,440 366,164
Other operating income [5] 2,596 4,448 5,263 6,876
Vessel operating expenses [5] (32,651) (33,003) (65,558) (65,846)
Technical management expenses [5] (3,401) (3,623) (5,871) (6,323)
Charter hire expenses [5] (6,709) (9,132) (12,827) (16,477)
Adjusted EBITDA [2],[5] 74,695 152,408 143,447 284,394
Depreciation charge [5] (25,501) (28,116) (50,424) (55,286)
Operating Segments [Member] | Handy [Member]        
Segment Reporting [Abstract]        
Gross profit [2],[6] 34,809 72,815 72,876 134,675
Other operating income [6] 1,520 1,098 3,836 2,343
Vessel operating expenses [6] (14,944) (16,199) (30,086) (31,467)
Technical management expenses [6] (1,337) (1,372) (2,638) (2,634)
Charter hire expenses [6] 0 0 0 0
Adjusted EBITDA [2],[6] 20,048 56,342 43,988 102,917
Depreciation charge [6] (9,400) (8,302) (17,770) (16,501)
Unallocated amounts [member]        
Segment Reporting [Abstract]        
Profit before income tax (24,505) (21,954) (54,253) (47,311)
Hafnia Vessels and TC Vessels [Member]        
Segment Reporting [Abstract]        
Revenue 346,564 563,098 686,907 1,084,890
Voyage expenses (115,406) (145,739) (236,998) (288,729)
Hafnia Vessels and TC Vessels [Member] | Operating Segments [Member]        
Segment Reporting [Abstract]        
Revenue 346,564 563,098 686,907 1,084,890
Voyage expenses (115,406) (145,739) (236,998) (288,729)
Hafnia Vessels and TC Vessels [Member] | Operating Segments [Member] | LR2 [Member]        
Segment Reporting [Abstract]        
Revenue [3] 30,719 42,909 58,315 72,410
Voyage expenses [3] (9,896) (10,216) (19,196) (14,207)
Hafnia Vessels and TC Vessels [Member] | Operating Segments [Member] | LR1 [Member]        
Segment Reporting [Abstract]        
Revenue [4] 91,254 154,113 179,745 318,224
Voyage expenses [4] (30,589) (35,980) (64,271) (81,105)
Hafnia Vessels and TC Vessels [Member] | Operating Segments [Member] | MR [Member]        
Segment Reporting [Abstract]        
Revenue [5] 168,309 261,078 327,029 497,655
Voyage expenses [5] (53,448) (67,360) (104,589) (131,491)
Hafnia Vessels and TC Vessels [Member] | Operating Segments [Member] | Handy [Member]        
Segment Reporting [Abstract]        
Revenue [6] 56,282 104,998 121,818 196,601
Voyage expenses [6] (21,473) (32,183) (48,942) (61,926)
External Vessels in Disponent-Owner Pools [Member]        
Segment Reporting [Abstract]        
Revenue 207,591 268,064 415,158 531,165
Voyage expenses (82,949) (84,270) (169,172) (168,483)
Pool distributions (124,642) (183,794) (245,986) (362,682)
External Vessels in Disponent-Owner Pools [Member] | Operating Segments [Member]        
Segment Reporting [Abstract]        
Revenue 207,591 268,064 415,158 531,165
Voyage expenses (82,949) (84,270) (169,172) (168,483)
Pool distributions (124,642) (183,794) (245,986) (362,682)
External Vessels in Disponent-Owner Pools [Member] | Operating Segments [Member] | LR2 [Member]        
Segment Reporting [Abstract]        
Revenue [3] 15,954 29,696 30,687 56,907
Voyage expenses [3] (5,511) (9,768) (12,093) (22,103)
Pool distributions [3] (10,442) (19,928) (18,594) (34,804)
External Vessels in Disponent-Owner Pools [Member] | Operating Segments [Member] | LR1 [Member]        
Segment Reporting [Abstract]        
Revenue [4] 59,117 92,117 109,247 185,079
Voyage expenses [4] (21,310) (27,707) (41,067) (53,176)
Pool distributions [4] (37,807) (64,410) (68,180) (131,903)
External Vessels in Disponent-Owner Pools [Member] | Operating Segments [Member] | MR [Member]        
Segment Reporting [Abstract]        
Revenue [5] 115,408 123,860 238,360 237,261
Voyage expenses [5] (50,790) (39,785) (102,473) (76,403)
Pool distributions [5] (64,619) (84,075) (135,887) (160,858)
External Vessels in Disponent-Owner Pools [Member] | Operating Segments [Member] | Handy [Member]        
Segment Reporting [Abstract]        
Revenue [6] 17,112 22,391 36,864 51,918
Voyage expenses [6] (5,338) (7,010) (13,539) (16,801)
Pool distributions [6] $ (11,774) $ (15,381) $ (23,325) $ (35,117)
[1] Including a one -off item amounting to USD 0.2 million in Q2 2025 and USD 1.3 million in H1 2025.
[2] See Non-IFRS Measures in Note 15.
[3] Vessels between 85,000 DWT and 124,999 DWT in size and provides transportation of clean petroleum oil products.
[4] Vessels between 55,000 DWT and 84,999 DWT in size and provides transportation of clean and dirty petroleum products.
[5] Vessels between 40,000 DWT and 54,999 DWT in size and provides transportation of clean and dirty oil products, vegetable oil and easy chemicals; inclusive of IMO II vessels
[6] Vessels between 25,000 DWT and 39,999 DWT in size and provides transportation of clean and dirty oil products, vegetable oil and easy chemicals; inclusive of IMO II vessels