XML 68 R56.htm IDEA: XBRL DOCUMENT v3.25.2
Joint ventures, Interest in joint ventures (Details)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Mar. 31, 2025
Jun. 30, 2023
Mar. 31, 2023
Jul. 31, 2021
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
Vessel
Jun. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Disclosure of joint ventures [abstract]                  
Non-current assets         $ 2,779,501   $ 2,779,501   $ 2,802,211
Current assets         890,423   890,423   900,079
Non-current liabilities         (631,058)   (631,058)   (785,954)
Current liabilities         (738,419)   (738,419)   (653,830)
Translation reserve         (49)   (49)   198
Carrying amount of interest in joint venture         87,562   87,562   81,371
Other income [1]         8,090 $ 10,675 17,079 $ 20,499  
Expenses         (21,243) (22,618) (41,951) (39,314)  
Total comprehensive income for the period, net of tax         71,714 $ 255,788 $ 129,268 $ 482,374 $ 756,479
Vista Shipping [Member]                  
Disclosure of joint ventures [abstract]                  
Percentage of ownership interest             50.00%   50.00%
Non-current assets         420,317   $ 420,317   $ 427,959
Current assets         70,547   70,547   63,657
Non-current liabilities         (294,804)   (294,804)   (317,722)
Current liabilities         (51,680)   (51,680)   (45,350)
Net assets         144,380   144,380   128,544
Group's share of net assets         72,190   72,190   64,272
Revenue             47,904   112,907
Other income             1,643   2,623
Expenses             (33,707)   (73,951)
Total comprehensive income for the period, net of tax             15,840   41,579
Profit/(loss) and total comprehensive income/(loss)             7,920   20,790
Adjustment to previously recognised share of profit (loss) from prior year             0   35
Group's share of total comprehensive (loss)/income             $ 7,920   $ 20,825
H&A Shipping [Member]                  
Disclosure of joint ventures [abstract]                  
Percentage of ownership interest       50.00%     50.00%   50.00%
Non-current assets         59,699   $ 59,699   $ 59,892
Current assets         6,111   6,111   5,388
Non-current liabilities         (44,623)   (44,623)   (46,093)
Current liabilities         (5,340)   (5,340)   (4,940)
Net assets         15,847   15,847   14,247
Group's share of net assets         7,924   7,924   7,124
Shareholder's loans         6,308   6,308   6,308
Alignment of accounting policies         152   152   1,153
Carrying amount of interest in joint venture         14,384   14,384   14,585
Revenue             5,304   11,459
Other income             527   1,866
Expenses             (5,254)   (10,791)
Total comprehensive income for the period, net of tax             577   2,534
Profit/(loss) and total comprehensive income/(loss)             289   1,267
Adjustment to previously recognised share of profit (loss) from prior year             (474)   0
Alignment of accounting policies             (16)   147
Group's share of total comprehensive (loss)/income             $ (201)   $ 1,414
Ecomar [Member]                  
Disclosure of joint ventures [abstract]                  
Percentage of ownership interest   50.00%         50.00%   50.00%
Non-current assets         151,698   $ 151,698   $ 68,964
Current assets         8,154   8,154   4,928
Non-current liabilities         (138,380)   (138,380)   (77,032)
Current liabilities         (21,738)   (21,738)   0
Net assets         (266)   (266)   (3,140)
Group's share of net assets         (133)   (133)   (1,570)
Unrecognised share of losses         1,438   1,438   1,633
Translation reserve         (1,305)   (1,305)   (63)
Carrying amount of interest in joint venture         0   0   0
Revenue             7,244   0
Other income             6,180   32
Expenses             (13,224)   (3,321)
Total comprehensive income for the period, net of tax             200   (3,289)
Profit/(loss) and total comprehensive income/(loss)             100   (1,645)
Adjustment to previously recognised share of profit (loss) from prior year             95   0
Unrecognised share of (profit)/loss for the current period             (195)   1,633
Group's share of total comprehensive (loss)/income             $ 0   $ (12)
Number of vessels | Vessel             2    
Complexio [Member]                  
Disclosure of joint ventures [abstract]                  
Percentage of ownership interest     30.50%       30.50%   30.50%
Non-current assets         6,675   $ 6,675   $ 4,262
Current assets         3,713   3,713   4,635
Current liabilities         (8,109)   (8,109)   (653)
Net assets         2,279   2,279   8,244
Group's share of net assets         695   695   2,514
Revenue             601   647
Other income             0   85
Expenses             (7,136)   (8,288)
Total comprehensive income for the period, net of tax             (6,535)   (7,556)
Profit/(loss) and total comprehensive income/(loss)             (1,993)   (2,304)
Gain on dilution             0   592
Group's share of total comprehensive (loss)/income             $ (1,993)   $ (1,712)
Percentage of shares purchased     50.00%            
Seascale [Member]                  
Disclosure of joint ventures [abstract]                  
Percentage of ownership interest 50.00%           50.00%    
Current assets         1,457   $ 1,457    
Current liabilities         (872)   (872)    
Net assets         585   585    
Group's share of net assets         $ 293   293    
Revenue             1,369    
Other income             8    
Expenses             (843)    
Total comprehensive income for the period, net of tax             534    
Profit/(loss) and total comprehensive income/(loss)             $ 267    
[1] Including a one -off item amounting to USD 0.2 million in Q2 2025 and USD 1.3 million in H1 2025.