XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed consolidated statement of changes in equity - USD ($)
$ in Thousands
Total
Share Capital [Member]
Share Premium [Member]
Contributed Surplus [Member]
Translation Reserve [Member]
Hedging Reserve [Member]
Treasury Shares [Member]
Capital Reserve [Member]
Share-based Payment Reserve [Member]
Fair Value Reserves [Member]
Retained Earnings [Member]
Balance at Dec. 31, 2023 $ 2,227,724 $ 5,069 $ 1,044,849 $ 537,112 $ (63) $ 39,312 $ (17,951) $ (25,137) $ 3,788 $ 9,720 $ 631,025
Transactions with owners                      
Equity-settled share-based payment 2,960 0 0 0 0 0 0 0 2,960 0 0
Share options exercised 935 0 0 0 0 0 33,358 (29,593) (2,830) 0 0
Purchase of treasury shares and issuance of shares (25,709) 57 43,080 0 0 0 (68,846) 0 0 0 0
Dividends paid (699,883) 0 0 0 0 0 0 0 0 0 (699,883)
Total transactions with owners (721,697) 57 43,080 0 0 0 (35,488) (29,593) 130 0 (699,883)
Other transactions                      
Effect of re-domiciliation 0 1,087,929 (1,087,929) (537,112) 0 0 0 537,112 0 0 0
Total other transactions 0 1,087,929 (1,087,929) (537,112) 0 0 0 537,112 0 0 0
Total comprehensive income                      
Profit for the financial period 774,035 0 0 0 0 0 0 0 0 0 774,035
Other comprehensive income/(loss) (17,556) 0 0 0 (135) (18,607) 0 0 0 1,186 0
Total comprehensive income for the period 756,479 0 0 0 (135) (18,607) 0 0 0 1,186 774,035
Balance at Dec. 31, 2024 2,262,506 1,093,055 0 0 (198) 20,705 (53,439) 482,382 3,918 10,906 705,177
Transactions with owners                      
Equity-settled share-based payment 1,507 0 0 0 0 0 0 0 1,507 0 0
Share options exercised 0 0 0 0 0 0 2,646 (2,112) (534) 0 0
Purchase of treasury shares and issuance of shares (27,656) 0 0 0 0 0 (27,656) 0 0 0 0
Dividends paid (65,178) 0 0 0 0 0 0 0 0 0 (65,178)
Total transactions with owners (91,327) 0 0 0 0 0 (25,010) (2,112) 973 0 (65,178)
Total comprehensive income                      
Profit for the financial period 138,525 0 0 0 0 0 0 0 0 0 138,525
Other comprehensive income/(loss) (9,257) 0 0 0 247 (9,504) 0 0 0 0 0
Total comprehensive income for the period 129,268 0 0 0 247 (9,504) 0 0 0 0 138,525
Balance at Jun. 30, 2025 $ 2,300,447 $ 1,093,055 $ 0 $ 0 $ 49 $ 11,201 $ (78,449) $ 480,270 $ 4,891 $ 10,906 $ 778,524