XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed consolidated statement of comprehensive income - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Profit (loss) [abstract]        
Gross profit $ 231,158 $ 417,359 $ 449,909 $ 796,161
Other operating income [1] 8,090 10,675 17,079 20,499
Vessel operating expenses (68,676) (69,063) (136,775) (138,692)
Technical management expenses (7,001) (7,607) (12,219) (13,326)
Charter hire expenses (8,154) (11,663) (16,776) (21,193)
Other expenses (21,243) (22,618) (41,951) (39,314)
Total other gains 134,174 317,083 259,267 604,135
Depreciation charge of property, plant and equipment (50,977) (54,595) (100,502) (108,388)
Amortisation charge of intangible assets (107) (251) (212) (587)
Loss on disposal of assets 0 (100) 0 (100)
Operating profit 83,090 262,137 158,553 495,060
Capitalised financing fees written off (6) 0 (792) (1,663)
Interest income 3,424 4,479 6,084 7,284
Interest expense (12,475) (13,215) (26,836) (29,042)
Other finance income/(expense) 1,005 (1,185) (398) (5,398)
Finance expense - net (8,052) (9,921) (21,942) (28,819)
Share of profit of equity-accounted investees, net of tax 2,957 8,553 5,993 15,842
Profit before income tax 77,995 260,769 142,604 482,083
Income tax expense (2,660) (1,572) (4,079) (3,315)
Profit for the financial period 75,335 259,197 138,525 478,768
Items that may be subsequently reclassified to profit or loss        
Foreign operations - foreign currency translation differences 164 0 247 23
Fair value (losses)/gains on cash flow hedges (731) 4,623 (3,770) 18,747
Reclassification to profit or loss (3,054) (8,032) (5,734) (16,424)
Other comprehensive income that will be reclassified to profit or loss, net of tax (3,621) (3,409) (9,257) 2,346
Item that will not be subsequently reclassified to profit or loss        
Equity investments at FVOCI - net change in fair value 0 0 0 1,260
Total other comprehensive (loss)/income (3,621) (3,409) (9,257) 3,606
Total comprehensive income for the period, net of tax $ 71,714 $ 255,788 $ 129,268 $ 482,374
Earnings per share attributable to the equity holders of the Company        
Basic no. of shares (in shares) 498,369,364 509,156,418 498,369,364 509,156,418
Basic earnings in USD per share (in dollars per share) $ 0.15 $ 0.51 $ 0.28 $ 0.94
Diluted no. of shares (in shares) 503,985,265 514,834,444 503,985,265 514,834,444
Diluted earnings in USD per share (in dollars per share) $ 0.15 $ 0.51 $ 0.27 $ 0.93
Hafnia Vessels and TC Vessels [Member]        
Profit (loss) [abstract]        
Revenue $ 346,564 $ 563,098 $ 686,907 $ 1,084,890
Voyage expenses (115,406) (145,739) (236,998) (288,729)
External Vessels in Disponent-Owner Pools [Member]        
Profit (loss) [abstract]        
Revenue 207,591 268,064 415,158 531,165
Voyage expenses (82,949) (84,270) (169,172) (168,483)
Pool distributions $ (124,642) $ (183,794) $ (245,986) $ (362,682)
[1] Including a one -off item amounting to USD 0.2 million in Q2 2025 and USD 1.3 million in H1 2025.