XML 97 R57.htm IDEA: XBRL DOCUMENT v3.25.1
Borrowings (Tables)
12 Months Ended
Dec. 31, 2024
Borrowings [Abstract]  
Borrowings
 

 
2024
US$’000
   
2023
US$’000
 
Current                
Bank borrowings    
252,556
     
174,004
 
Sales and leaseback liabilities (accounted for as financing transaction)
   
64,506
     
57,305
 
Other lease liabilities
   
19,233
     
36,019
 
     
336,295
     
267,328
 
                 
Non-current
               
Loans from non-related parties
   
     
 
Bank borrowings
   
322,820
     
398,507
 
Sales and leaseback liabilities (accounted for as financing transaction)
   
461,924
     
622,174
 
Other lease liabilities
   
1,210
     
4,342
 
     
785,954
     
1,025,023
 
Total borrowings
   
1,122,249
     
1,292,351
 
Bank Borrowings The table below summarises key information of the bank borrowings:
 
Facility amount
 
Outstanding
amount
US$’000
   
Maturity date
 
US$473 million facility
   
87,098
       
- US$413 million term loan
           
2026
 
- US$60 million revolving credit facility
           
2026
 
US$374 million facility
   
         
- US$100 million revolving credit facility
           
2028
 
US$216 million facility
   
131,250
     
2026
 
US$84 million facility (DSF)
   
79,683
     
2029
 
US$84 million facility
   
49,855
         
- US$68 million term loan
           
2026
 
- US$16 million revolving credit facility
           
2026
 
US$39 million facility
   
15,464
         
-US$30 million term loan
           
2025
 
-US$9 million revolving credit facility
           
2025
 
Up to US$175 million borrowing base facility
   
40,500
      2025  
Up to US$175 million borrowing base facility (with an accordion option of up to US$75 million)
   
58,500
     
2025
 
US$40 million facility
   
35,881
     
2029
 
US$303 million facility
   
80,000
         
- US$303 million revolving credit facility
   
     
2029
 
Borrowings Subsequently Derecognized These transactions were accounted for as an extinguishment of existing sales and leaseback liabilities (accounted for as financing transaction).

Facility amount
 
Outstanding
amount
US$’000
   
Maturity date
 
US$414 million SLB facility
   
324,788
     
2032
 
CTI vessels facilities
   
157,905
     
20232031
 
Hafnia Tankers finance leases
   
43,737
     
20252030
 
Weighted Average Effective Interest Rates of Borrowings
The weighted average effective interest rates per annum of total borrowings at the balance sheet date are as follows:

   
2024
   
2023
 
Bank borrowings
   
6.8
%
   
6.7
%
Sales and leaseback liabilities (accounted for as financing transaction)
   
6.9
%
   
7.4
%
Maturity of Borrowings
The non-current borrowings have the following maturity:

     
2024
US$’000
     
2023
US$’000
  
Later than one year and not later than five years
   
517,013
     
649,710
 
Later than five years
   
268,941
     
375,313
 
     
785,954
     
1,025,023