XML 91 R51.htm IDEA: XBRL DOCUMENT v3.25.1
Joint ventures (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of joint ventures [line items]  
Interest in Associate and Joint Ventures
   
2024
US$’000
2023
US$’000
 
Interest in joint ventures
   
81,371
     
60,172
 
Vista Shipping Pte. Ltd. [Member]  
Disclosure of joint ventures [line items]  
Financial Information of Joint Venture
The following table summarises the financial information of Vista Shipping as included in its own consolidated financial statements. The table also reconciles the summarised financial information to the carrying amount of the Group’s interest in Vista Shipping.

   
2024
US$’000
   
2023
US$’000
 
Percentage ownership interest
   
50
%
   
50
%
                 
Non-current assets
   
427,959
     
397,965
 
Current assets
   
63,657
     
54,092
 
Non-current liabilities
   
(317,722
)
   
(336,598
)
Current liabilities
   
(45,350
)
   
(28,564
)
Net assets (100%)
   
128,544
     
86,895
 
Group’s share of net assets (50%)
   
64,272
     
43,448
 
                 
Revenue
   
112,907
     
91,191
 
Other income
   
2,623
     
1,963
 
Expenses
   
(73,951
)
   
(56,914
)
Profit and total comprehensive income (100%)
   
41,579
     
36,240
 
 
               
Profit and total comprehensive income (50%)
   
20,790
     
18,120
 
Adjustment to previously recognised share of profit/(loss) from prior year     35       (170 )
Group’s share of total comprehensive income (50%)
   
20,825
     
17,950
 
H&A Shipping [Member]  
Disclosure of joint ventures [line items]  
Financial Information of Joint Venture
The following table summarises the financial information of H&A Shipping as included in its own consolidated financial statements. The table also reconciles the summarised financial information to the carrying amount of the Group’s interest in H&A Shipping.
   
2024
US$’000
   
2023
US$’000
 
Percentage ownership interest
   
50
%
   
50
%
                 
Non-current assets
   
59,892
     
62,990
 
Current assets
   
5,388
     
5,308
 
Non-current liabilities
   
(46,093
)
   
(52,038
)
Current liabilities
   
(4,940
)
   
(4,548
)
Net assets (100%)
   
14,247
     
11,712
 
                 
Group’s share of net assets (50%)
   
7,124
     
5,856
 
Shareholder’s loans
   
6,308
     
7,668
 
Alignment of accounting policies
   
1,153
     
1,006
 
Carrying amount of interest in joint venture
   
14,585
     
14,530
 
                 
Revenue
   
11,459

     
11,438

 
Other income
   
1,866
     
1,458
 
Expenses
   
(10,791
)
   
(10,857
)
Profit and total comprehensive income (100%)
   
2,534
     
2,039
 
                 
Profit and total comprehensive income (50%)
   
1,267
     
1,019
 
Alignment of accounting policies
   
147
     
147
 
Group’s share of total comprehensive income (50%)
   
1,414
     
1,166
 
Ecomar [Member]  
Disclosure of joint ventures [line items]  
Financial Information of Joint Venture
The following table summarises the financial information of Ecomar as included in its own consolidated financial statements. The table also reconciles the summarised financial information to the carrying amount of the Group’s interest in Ecomar.

 
2024
US$’000
   
2023
US$’000
 
Percentage ownership interest
   
50
%
   
50
%
 
               
Non-current assets
   
68,964
     
31,873
 
Current assets
   
4,928
     
 
Non-current liabilities
   
(77,032
)
   
(31,849
)
Net (liabilities)/assets (100%)
   
(3,140
)
   
24
 
 
               
Group’s share of net assets (50%)
   
(1,570
)
   
12
 
Unrecognised share of losses
   
1,633
     
 
Translation reserve
   
(63
)
   
 
Carrying amount of interest in joint venture
   
     
12
 
               
Revenue
   
     
 
Other income
   
32
     
1
 
Expenses
   
(3,321
)
   
(87
)
Loss and total comprehensive loss (100%)
   
(3,289
)
   
(86
)
               
Loss and total comprehensive loss (50%)
   
(1,645
)
   
(43
)
Unrecognised share of losses
   
1,633
     
 
Group’s share of total comprehensive loss (50%)
   
(12
)
   
(43
)