XML 44 R4.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Share Capital [Member]
Share Premium [Member]
Contributed Surplus [Member]
Translation Reserve [Member]
Hedging Reserve [Member]
Treasury Shares [Member]
Capital Reserve [Member]
Share-based Payment Reserve [Member]
Fair Value Reserves [Member]
Retained Earnings/ (Accumulated Losses) [Member]
Balance at Dec. 31, 2021 $ 1,112,012 $ 3,703 $ 704,834 $ 537,112 $ (35) $ 348 $ (12,832) $ 0 $ 4,837   $ (125,955)
Transactions with owners                      
Issue of common shares (net of capitalised equity raise costs) 97,546 376 97,170 0 0 0 0 0 0   0
Acquisition of assets 220,212 921 206,459 0 0 0 12,832 0 0   0
Equity-settled share-based payment 1,760 0 0 0 0 0 0 0 1,760   0
Share options exercised 1,459 0 0 0 0 0 2,893 (710) (724)   0
Purchase of treasury shares and issuance of shares 0 35 15,533 0 0 0 (15,568) 0 0   0
Dividends paid (243,748) 0 0 0 0 0 0 0 0   (243,748)
Total transactions with owners 77,229 1,332 319,162 0 0 0 157 (710) 1,036   (243,748)
Total comprehensive income                      
Profit for the financial year 751,589 0 0 0 0 0 0 0 0   751,589
Other comprehensive (loss)/income 68,174 0 0 0 64 68,110 0 0 0   0
Total comprehensive income for the year 819,763 0 0 0 64 68,110 0 0 0   751,589
Balance at Dec. 31, 2022 2,009,004 5,035 1,023,996 537,112 29 68,458 (12,675) (710) 5,873 $ 0 381,886
Transactions with owners                      
Equity-settled share-based payment 2,822 0 0 0 0 0 0 0 2,822 0 0
Share options exercised 9,729 0 0 0 0 0 39,063 (24,427) (4,907) 0 0
Purchase of treasury shares and issuance of shares (23,452) 34 20,853 0 0 0 (44,339) 0 0 0 0
Dividends paid (544,136) 0 0 0 0 0 0 0 0 0 (544,136)
Total transactions with owners (555,037) 34 20,853 0 0 0 (5,276) (24,427) (2,085) 0 (544,136)
Total comprehensive income                      
Profit for the financial year 793,275 0 0 0 0 0 0 0 0 0 793,275
Other comprehensive (loss)/income (19,518) 0 0 0 (92) (29,146) 0 0 0 9,720 0
Total comprehensive income for the year 773,757 0 0 0 (92) (29,146) 0 0 0 9,720 793,275
Balance at Dec. 31, 2023 2,227,724 5,069 1,044,849 537,112 (63) 39,312 (17,951) (25,137) 3,788 9,720 631,025
Transactions with owners                      
Equity-settled share-based payment 2,960 0 0 0 0 0 0 0 2,960 0 0
Share options exercised 935 0 0 0 0 0 33,358 (29,593) (2,830) 0 0
Purchase of treasury shares and issuance of shares (25,709) 57 43,080 0 0 0 (68,846) 0 0 0 0
Dividends paid (699,883) 0 0 0 0 0 0 0 0 0 (699,883)
Total transactions with owners (721,697) 57 43,080 0 0 0 (35,488) (29,593) 130 0 (699,883)
Other transactions                      
Effect of re-domiciliation 0 1,087,929 (1,087,929) (537,112) 0 0 0 537,112 0 0 0
Total other transactions 0 1,087,929 (1,087,929) (537,112) 0 0 0 537,112 0 0 0
Total comprehensive income                      
Profit for the financial year 774,035 0 0 0 0 0 0 0 0 0 774,035
Other comprehensive (loss)/income (17,556) 0 0 0 (135) (18,607) 0 0 0 1,186 0
Total comprehensive income for the year 756,479 0 0 0 (135) (18,607) 0 0 0 1,186 774,035
Balance at Dec. 31, 2024 $ 2,262,506 $ 1,093,055 $ 0 $ 0 $ (198) $ 20,705 $ (53,439) $ 482,382 $ 3,918 $ 10,906 $ 705,177