XML 70 R30.htm IDEA: XBRL DOCUMENT v3.25.1
Financial risk management
12 Months Ended
Dec. 31, 2024
Financial risk management [Abstract]  
Financial risk management
24.
Financial risk management

Financial risk factors

The Group’s activities expose it to a variety of financial risks: market risk (including price risk, currency risk and interest rate risk); credit risk; liquidity risk and capital risk. The Group’s overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Group’s financial performance.

Financial risk management is handled by the Group as part of its operations. The management team identifies, evaluates and manages financial risks in close co-operation with all operating units. The Board provides written principles for overall risk management, as well as written policies covering specific areas, such as foreign exchange risk, interest rate risk, credit risk and use of derivative and non-derivative financial instruments.

 
(a)
Market risk

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices will affect the Group’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return.

The Group enters into derivatives, and also incurs financial liabilities, in order to manage market risks. All such transactions are carried out within the guidelines set by the Group. Generally, the Group seeks to apply hedge accounting in order to manage volatility in profit or loss.
 
Price risk

The shipping market can be subject to significant fluctuations. The Group’s vessels are employed under a variety of chartering arrangements including time charters and voyage charters.

In 2024, approximately 5% (2023: 5%, 2022: 4%) of the Group’s shipping revenue was derived from vessels under fixed income charters (comprising time charters).

The Group is exposed to the risk of variations in fuel oil costs, which are affected by the global political and economic environment. Historically, fuel expenses have been the most significant expense. Under a time charter, the charterer is responsible for fuel costs, therefore, fixed income charters also reduce exposure to fuel price fluctuations.

In 2024, fuel oil costs comprised 47% (2023: 47%, 2022: 46%) of the Group’s operating expenses. If price of fuel oil has increased/decreased by US$1 (2023: US$1, 2022: US$1) per metric ton with all other variables including tax rate being held constant, the net results will be lower/higher by US$891,737 (2023: US$801,249, 2022: US$470,881) as a result of higher/lower fuel oil consumption expense.

In addition to securing cash flows through time charter contracts, the Group has entered into forward freight agreements to limit the risk involved in trading in the spot market. Details of the Group’s outstanding forward freight agreements are disclosed in Note 12.

Currency risk

The functional currency of most of the entities in the Group is United States Dollars (“US$”). The Group’s operating revenue, and the majority of its interest-bearing debt and contractual obligations for vessels under construction are denominated in US$. The Group’s vessels are also valued in US$ when trading in the second-hand market.

The Group is exposed to foreign currency exchange risks for administrative expenses incurred by offices or agents globally, predominantly in Monaco, Denmark, United Arab Emirates and Singapore. Further, the Group is required to pay port charges in currencies other than US$. However, foreign currency exposure in port charges is minimal as any increase is usually compensated by a corresponding increase in freight, particularly in the tanker sector through industry-wide increases in Worldscale flat rates.

At the balance sheet date, the Group has cash and cash equivalents denominated in Singapore dollars (“SGD”), Danish Kroner (“DKK”), Euro (“EUR”), United Arab Emirates Dirham (“AED”) and Norwegian Kroner (“NOK”).

At 31 December 2024, 2023 and 2022, the Group has assessed that it has insignificant exposure to foreign currency risks. However, the Group has entered into foreign exchange contracts to hedge its general and administrative costs to avoid short term volatility.

Details of the Group’s outstanding forward exchange contracts are disclosed in Note 12.
 
Interest rate risk

The Group adopts a policy of ensuring that between 40% and 75% of its interest rate risk exposure is at a fixed-rate or limited to a certain threshold. This is achieved partly by entering into fixed-rate instruments and partly by borrowing at a floating rate and using interest rate swaps as hedges of the variability in cash flows attributable to interest rate risk. For the secured interest rate swaps of the Group, management applies a hedge ratio of 1:1.

The Group determines the existence of an economic relationship between the hedging instrument and hedged item based on the reference interest rates, tenors, repricing dates and maturities and the notional or par amounts. The Group has interest-bearing financial liabilities in the form of borrowings from external financial institutions at variable rates.

Cash flow and fair value interest rate risks

Cash flow interest rate risk is the risk that future cash flows of a financial instrument will fluctuate because of changes in market interest rates. Fair value interest rate risk is the risk that the value of a financial instrument will fluctuate due to changes in market interest rates.

The Group entered into interest rate agreements to limit exposure to interest rate fluctuations. The details of these exposures are disclosed in Note 12. As at 31 December 2024, the notional principal amount of these interest rate swaps represents approximately 45% (2023: 80%, 2022: 55%) of the Group’s borrowings on floating interest rates.

As at the balance sheet date, the interest rate profile of interest-bearing financial instruments, as reported to the management, was as follows:

   
Nominal amount
 
   
2024
US$’000
 
2023
US$’000
 
2022
US$’000
 
Variable rate financial instruments
               
Financial assets
   
64,133
     
69,626
     
74,213
 
Financial liabilities
   
1,122,249
     
1,251,990
     
1,716,589
 
Effect of interest rate swaps
   
(506,197
)
   
(1,005,586
)
   
(949,047
)
     
680,185
     
316,030
     
841,755
 

The Group is exposed mainly to the Secured Overnight Financing Rate (“SOFR”). The Group completed the three-month US$ LIBOR transition to SOFR during the financial year ended 2023.

Hedging relationships for which ‘Phase 2’ amendments apply

For the financial year ended 31 December 2023, the Group has applied the following hedge accounting reliefs provided by the Phase 2 amendments for its hedging relationships that have already transitioned from LIBOR to SOFR.

Hedge designation – When the Phase 1 amendments ceased to apply, the Group has amended its hedge designation to reflect the following changes which were required by IBOR reform:
 
 
Designating SOFR as a hedged risk;

 
The contractual benchmark rate of the hedged US$ borrowing has been amended from LIBOR to SOFR plus a credit adjustment spread; and

 
The variable rate of the hedging interest rate swap has been amended from LIBOR to SOFR with a credit adjustment spread added to the fixed rate.

These amendments to the hedge documentation did not require the Group to discontinue its hedge relationships.

Amounts accumulated in the cash flow hedge reserve – When the Group amended its hedge designation for changes to its borrowings that is required by IBOR reform, the accumulated amount outstanding in the cash flow hedge reserves was deemed to be based on SOFR. The amount is reclassified to profit or loss in the same periods during which the hedged SOFR cash flows affect profit or loss.

Hedge effectiveness

Hedge effectiveness is determined at the inception of the hedging relationship, and through periodic prospective effectiveness assessments to ensure that an economic relationship exists between the hedged item and hedging instrument.

The Group enters into hedge relationships where the critical terms of the hedging instrument match exactly with the terms of the hedged item. If changes in circumstances affect the terms of the hedged item such that the critical terms no longer match exactly with the critical terms of the hedging instrument, it would result in hedge ineffectiveness.

A qualitative assessment is first made for each hedging relationship to determine if there is any hedge ineffectiveness at inception. If there is hedge ineffectiveness identified at inception or throughout the course of the hedge relationship due to critical terms not fully matching due to a change in circumstances, the Group quantifies and assesses hedge ineffectiveness using the hypothetical derivative method.

In these hedge relationships, the main sources of ineffectiveness are:


(1)
the effect of the counterparty and the Group’s own credit risk on the fair value of the swaps, which is not reflected in the change in the fair value of the hedged cash flows attributable to the change in interest rates;


(2)
differences in repricing dates between the swaps and the borrowings; and


(3)
transitioning the hedged item and the hedging instrument to alternative benchmark rates at different times, which may result in temporary mismatch in benchmark interest rates or permanent difference in adjustment spreads;

Ineffectiveness of US$4.4 million has been recognised in relation to the interest rate swaps in other gains or losses in profit or loss for 2024 (2023: 6.6 million, 2022: US$nil).

Cash flow sensitivity analysis for variable rate instruments

If the interest rates has increased/decreased by 50 basis points, with all other variables including tax rate being held constant, the net results will be lower/higher by approximately US$2.8 million (2023: US$1.8 million, 2022: US$1.5 million) as a result of higher/lower interest expense on the portion of the borrowings that is not covered by the interest rate swap instruments.

If the interest rates have increased/decreased by 50 basis points, with all other variables including tax rate being held constant, the net results will be lower/higher by approximately US$4.8 million (2023: US$5.8 million, 2022: US$4.9 million) as a result of higher/lower interest expense on borrowings; had no hedging been in place.
 
 
(b)
Credit risk

The Group’s credit risk is primarily attributable to trade and other receivables, cash and cash equivalents (including restricted cash)and loans receivable from joint ventures. The maximum exposure is represented by the carrying value of each financial asset on the balance sheet.

The Group performs periodic credit evaluations of its charterers. The Group has implemented policies to ensure cash funds are deposited and derivatives are entered into with banks and internationally recognised financial institutions with a good credit rating and the vessels are chartered out to charterers with an appropriate credit rating who can provide sufficient guarantees.

Trade receivables and contract assets

The Group applies the simplified lifetime approach and uses a provision matrix to determine the ECLs of trade receivables and contract assets. It is based on the Group’s historical observed default rates and is adjusted by a current and forward-looking estimate based on current economic conditions.

Credit risk is concentrated on several charterers (Note 26). The Group adopts the policy of dealing only with customers with appropriate credit history.

The Group has determined that the ECL provision estimated based on an allowance matrix of 0.3% to 1% for trade receivables aged “Past due up to three months” and “Past due for more than six months”, respectively, as at 31 December 2024, 2023 and 2022 were insignificant. Accordingly, no ECL allowance was recorded by the Group.

The age analysis of trade receivables and contract assets is as follows:

   
2024
US$’000
   
2023
US$’000
   
2022
US$’000
 
Current (not past due)
   
199,076
     
312,744
     
215,442
 
Past due 0 to 3 months
   
68,653
     
86,920
     
55,277
 
Past due for more than 3 months
   
136,284
     
108,178
     
34,776
 
Less: Allowance for impairment
   
     
     
 
     
404,013
     
507,842
     
305,495
 

Loan receivable from joint ventures

The loans extended to the joint ventures form an extension of the Group’s investment in product tankers via co-ownership with another strategic investor. As the vessels owned by the joint ventures generate positive cash flows and the outlook remains positive, management considers the credit risk of loans issued to the joint ventures as low. As a result of the qualitative assessment performed, no ECL provision has been recognised.

Cash and cash equivalents

The cash and cash equivalents are held with high credit quality financial institutions. Impairment on cash and cash equivalents has been measured on the 12 month expected loss basis and reflects the short maturities of the exposures. The Group considers that its cash and cash equivalents have low credit risk based on the external credit ratings of the counterparties. The amount of the allowance on cash and cash equivalents is negligible.
 
Derivatives

The derivatives are entered into with high credit quality financial institutions.

 
(c)
Liquidity risk

Prudent liquidity risk management implies maintaining sufficient cash and the availability of funding through an adequate amount of committed credit facilities to meet operating and capital expenditure needs. To address the inherent unpredictability of short-term liquidity requirements, the Group maintains sufficient cash for its daily operations in short-term cash deposits with banks, has access to undrawn  revolving credit facilities amounting to US$322 million. In the financial year ended 2023 and 2022, the Group entered into a trade receivables factoring agreement (with limited recourse to the Group) with financial institutions. This factoring agreement ended in the financial year ended 2023.

The maturity profile of the Group’s financial liabilities based on contractual undiscounted cash flows is as follows:

 
 
Less than
1 year
US$’000
   
Between 1
and 2 years
US$’000
   
Between 2
and 5 years
US$’000
   
Over
5 years
US$’000
 
At 31 December 2024
       
   
   
 
Trade and other payables
   
312,839
     
     
     
 
Derivative financial instruments
   
1,939
     
     
     
 
Interest payments
   
55,598
     
33,239
     
53,365
     
15,659
 
Borrowings
   
253,803
     
231,878
     
92,550
     
-
 
Sale and leaseback liability (accounted for as financing transaction) and other lease liabilities
   
84,029
     
48,834
     
146,842
     
269,773
 
 
   
708,208
     
313,951
     
292,757
     
285,432
 


 
Less than
1 year
US$’000
   
Between 1
and 2 years
US$’000
   
Between 2
and 5 years
US$’000
   
Over
5 years
US$’000
 
At 31 December 2023
       
   
   
 
Trade and other payables
   
385,478
     
     
     
 
Derivative financial instruments
   
276
     
     
     
 
Interest payments
   
60,437
     
50,567
     
78,168
     
31,528
 
Borrowings
   
175,900
     
148,090
     
228,992
     
24,386
 
Sale and leaseback liability (accounted for as financing transaction) and other lease liabilities
   
94,071
     
79,666
     
198,617
     
354,043
 
 
   
716,162
     
278,323
     
505,777
     
409,957
 
  

 
Less than
1 year
US$’000
   
Between 1
and 2 years
US$’000
   
Between 2
and 5 years
US$’000
   
Over
5 years
US$’000
 
At 31 December 2022
       
   
       
Trade and other payables
   
156,218
     
     
     
 
Derivative financial instruments
   
93
     
     
     
 
Interest payments
   
84,031
     
70,127
     
139,534
     
77,722
 
Borrowings
   
105,811
     
105,811
     
498,862
     
21,947
 
Sale and leaseback liability (accounted for as financing transaction) and other lease liabilities
   
217,654
     
97,635
     
288,012
     
455,326
 
   
563,807
     
273,573
     
926,408
     
554,995
 

 
(d)
Capital risk

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern and to maintain an optimal capital structure so as to maximise shareholders’ value. In order to maintain or achieve an optimal capital structure, the Group may adjust the amount of dividends paid, return capital to shareholders, obtain new borrowings or sell assets to reduce borrowings.

The Group is subject to capital requirements imposed by its external lenders in the form of financial covenants attached to its borrowing facilities.

These requirements are monitored quarterly and reported to management and the board of directors. During the financial year ended 31 December 2024, 2023 and 2022, the Group is in compliance with all externally imposed capital requirements.


 
(e)
Accounting classifications and fair values

The following tables present assets and liabilities recognised and measured at fair value and classified by level of the following fair value measurement hierarchy:

 
(1)
quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1);

 
(2)
inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) (Level 2); and

 
(3)
inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (Level 3).
 

 
Carrying amount
   
Fair value
 
 
Note
   
Fair value
hedging
instruments/
Mandatorily
at FVTPL
- others
US$’000
   
Financial
assets at
amortised
cost
US$’000
   
FVOCI –
equity
instruments
US$’000
   
Total
US$’000
   
Level 1
US$’000
   
Level 2
US$’000
   
Level 3
US$’000
   
Total
US$’000
 
At 31 December 2024
                                                     
Financial assets measured at fair value
                                                     
Forward freight agreements
   
12
     
1,690
     
     
     
1,690
     
     
1,690
     
     
1,690
 
Interest rate swaps used for hedging
   
12
     
22,935
     
     
     
22,935
     
     
22,935
     
     
22,935
 
Interest rate caps
   
12
     
     
     
     
     
     
     
     
 
Other investments
   
11
     
     
     
23,069
     
23,069
     
     
     
23,069
     
23,069
 
           
24,625
     
     
23,069
     
47,694
                                 
Financial assets not measured at fair value
                                                                       
Loans receivable from joint venture
   
13
     
     
64,133
     
     
64,133
                                 
Trade and other receivables, and prepayments1
   
16
     
     
487,677
     
     
487,677
                                 
Restricted cash
    17
     
     
13,542
     
     
13,542
                                 
Cash at bank and on hand
   
17
     
     
195,271
     
     
195,271
                                 
Cash retained in the commercial pools
   
17
     
     
88,297
     
     
88,297
                                 
           
     
848,920
           
848,920
                                 


1
Excluding prepayments
 
 
Carrying amount
   
Fair value
 

 
Note
   
Fair value –
hedging
instruments
US$’000
   
Other
financial
liabilities
US$’000
   
Total
US$’000
   
Level 1
US$’000
   
Level 2
US$’000
   
Level 3
US$’000
   
Total
US$’000
 
At 31 December 2024
                                               
Financial liabilities measured at fair value
                                               
Forward foreign exchange contracts     12
      (1,048 )           (1,048 )           (1,048 )           (1,048 )
Forward freight agreements
   
12
     
(891
)
   
     
(891
)
   
     
(891
)
   
     
(891
)
              (1,939 )           (1,939 )                                
Financial liabilities not measured at fair value
                                                               
Bank borrowings
   
20
     
     
(575,376
)
   
(575,376
)
                               
Sale and leaseback liability (accounted for as financing transaction) and other lease liabilities
   
20
     
     
(546,873
)
   
(546,873
)
                               
Trade payables
   
21
     
     
(312,839
)
   
(312,839
)
                               
           
     
(1,435,088
)
   
(1,435,088
)
                               
 
     
Carrying amount
 
Fair value
 

 
Note
 
Fair value
hedging
instruments/
Mandatorily
at FVTPL
- others
US$’000
 
Financial
assets at
amortised
cost
US$’000
 
FVOCI-
equity
instrument
US$’000
 
Total
US$’000
 
Level 1
US$’000
 
Level 2
US$’000
 
Level 3
US$’000
 
Total
US$’000
 
At 31 December 2023
                                     
Financial assets measured at fair value
                                     
Forward foreign exchange contracts
   
12
     
449
     
     
     
449
     
     
449
     
     
449
 
Forward freight agreements
   
12
     
1,512
     
     
     
1,512
     
     
1,512
     
     
1,512
 
Interest rate swaps used for hedging
   
12
     
45,964
     
     
     
45,964
     
     
45,964
     
     
45,964
 
Other investments
   
11
     
     
     
23,953
     
23,953
     
     
     
23,953
     
23,953
 
           
47,925
           
23,953
     
71,878
                                 
                                                                         
Financial assets not measured at fair value
                                   
     
     
     
     
 
Loans receivable from joint venture
    13
     
     
69,626
     
     
69,626
     
     
     
     
 
Trade and other receivables, and prepayments1
    16
     
     
568,436
     
     
568,436
     
     
     
     
 
Restricted cash
    17
     
     
13,381
     
     
13,381
     
     
     
     
 
Cash at bank and on hand
    17
     
     
141,621
     
     
141,621
     
     
     
     
 
Cash retained in the commercial pools
     17      
     
80,900
     
     
80,900
     
     
     
     
 

           
     
873,964
     
     
873,964
     
     
     
     
 


1
Excluding prepayments
 
   
Carrying amount
 
Fair value
 

Note
 
Fair value –
hedging
instruments
US$’000
 
Other
financial
liabilities
US$’000
 
Total
US$’000
 
Level 1
US$’000
 
Level 2
US$’000
 
Level 3
US$’000
 
Total
US$’000
 
At 31 December 2023
                               
Financial liabilities measured at fair value
                               
Forward freight agreements
   
12
     
(276
)
   
     
(276
)
   
     
(276
)
   
     
(276
)
Financial liabilities not measured at fair value
                                                               
Bank borrowings
   
20
     
     
(572,511
)
   
(572,511
)
                               
Sale and leaseback liability (accounted for as financing transaction) and other lease liabilities
   
20
     
     
(679,479
)
   
(679,479
)
                               
Trade payables
   
21
     
     
(385,478
)
   
(385,478
)
                               
           
     
(1,637,468
)
   
(1,637,468
)
                               
 
 
Carrying amount
   
Fair value
 

 
Note
   
Fair value
hedging
instruments/
Mandatorily
at FVTPL
- others
US$’000
   
Financial
assets at
amortised
cost
US$’000
   
FVOCI-
equity
instrument
US$’000
   
Total
US$’000
   
Level 1
US$’000
   
Level 2
US$’000
   
Level 3
US$’000
   
Total
US$’000
 
At 31 December 2022
                                                     
Financial assets measured at fair value
                                                     
Forward foreign exchange contracts
   
12
     
438
     
     
     
438
     
     
438
     
     
438
 
Forward freight agreements
   
12
     
308
     
     
     
308
     
     
308
     
     
308
 
Interest rate swaps used for hedging
   
12
     
69,136
     
     
     
69,136
     
     
69,136
     
     
69,136
 
Interest rate caps
   
12
     
726
     
     
     
726
     
     
726
     
     
726
 
Other investments
    11      
     
     
3,825
     
3,825
     
     
     
3,825
     
3,825
 
           
70,608
     
     
3,825
     
74,433
                                 
Financial assets not measured at fair value
                                                                       
Loans receivable from joint ventures
   
13
     
     
74,213
     
     
74,213
                                 
Trade and other receivables, and prepayments1
   
16
     
     
481,507
     
     
481,507
                                 
Restricted cash    
17
      -       4,780       -       4,780                                  
Cash at bank and on hand
   
17
     
     
174,440
     
     
174,440
                                 
Cash retained in the commercial pools
   
17
     
     
105,885
     
     
105,885
                                 
           
     
840,825
     
     
840,825
                                 


1
Excluding prepayments
 
       
Carrying amount
   
Fair value
 

 
Note
   
Fair value
– hedging
instruments
US$’000
   
Other
financial
liabilities
US$’000
   
Total
US$’000
   
Level 1
US$’000
   
Level 2
US$’000
   
Level 3
US$’000
   
Total
US$’000
 
At 31 December 2022
                                               
Financial liabilities measured at fair value
                                               
Forward freight agreements     12
      (93 )           (93 )           (93 )           (93 )
Financial liabilities not measured at fair value
                                                               
Bank borrowings
   
20
     
     
(726,376
)
   
(726,376
)
                               
Sale and leaseback liability (accounted for as financing transaction) and other lease liabilities
   
20
     
     
(969,004
)
   
(969,004
)
                               
Loan from non-related parties
    20
     
     
(5,429
)
   
(5,429
)
                               
Trade payables
    21
     
     
(156,218
)
   
(156,218
)
                               

           
     
(1,857,027
)
   
(1,857,027
)
                               

 
(e)
Accounting classifications and fair values (continued)

The Group has no Level 1 financial assets or liabilities as at 31 December 2024, 31 December 2023 and 31 December 2022.

The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques. The Group uses a variety of methods and makes assumptions that are based on market conditions existing at each balance sheet date. The fair value of interest rate swaps is calculated as the present value of the estimated future cash flows based on observable yield curves. These valuation techniques maximise the use of observable market data where it is available and rely as little as possible on entity specific estimates. These financial instruments are included in Level 2, as all significant inputs required to fair value an instrument are observable. Other techniques, such as estimated discounted cash flows, are used to determine fair value for the remaining financial instruments.

If one or more of the significant inputs is not based on observable market data, the instrument is included in Level 3. The assessment of the fair value of investments in unquoted equity instruments is performed on a quarterly basis based on the latest available data that is reasonably available to the Group.
  
  (f)
Measurement of fair values

Valuation techniques and inputs used in Level 3 fair value measurements

The Group’s investment in unquoted equity instruments measured at FVOCI using Level 3 fair value measurements were valued using market approach based on the Group’s best estimate, which is determined by using information including but not limited to the pricing of recent rounds of financing of the investees and information generated from arm’s-length market transactions involving identical or comparable assets or liabilities. The estimated fair value of the investments would either increase or decrease based on the latest available data that is reasonably available to the Group at each balance sheet date.

No sensitivity analysis is presented as the information used by the Group to determine the fair values of its investments are based on latest rounds of financing that have concluded and actual market transactions.

Level 3 fair values

The following table shows a reconciliation from the opening balances to the closing balances of the Group’s investment in unquoted equity instruments measured at FVOCI using Level 3 fair value measurements:

 
 2024
US$’000
   
 2023
US$’000
   
2022
US$’000
 
Opening balance
   
23,953
     
3,825
     
3,501
 
Acquisition of equity investments at FVOCI
   
862
     
10,408
     
324
 
Equity investments at FVOCI – net change in fair value (unrealised)
   
1,186
     
9,720
     
 
Disposal of other investments     (2,932 )            
Closing balance
   
23,069
     
23,953
     
3,825
 

There were no transfers between Levels 2 and 3 during the year.

 
(g)
Offsetting financial assets and financial liabilities

The Group’s financial assets and liabilities are not subjected to enforceable master netting arrangements or similar arrangements. Financial derivatives, financial assets and financial liabilities are presented separately on the consolidated balance sheet, without netting off of balances.