XML 42 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Profit (loss) [abstract]      
Revenue $ 2,868,647 $ 2,671,706 $ 1,926,551
Gross profit 1,391,279 1,366,607 1,346,696
Other operating income 35,195 44,984 40,461
Vessel operating expenses (278,041) (268,869) (263,903)
Technical management expenses (28,173) (25,692) (23,627)
Charter hire expenses (48,496) (34,571) (33,154)
Other expenses (79,446) (69,571) (59,524)
Total other gains 992,318 1,012,888 1,006,949
Gain on disposal of assets 28,520 56,087 25,483
Depreciation charge of property, plant and equipment (214,308) (209,727) (207,989)
Amortisation charge of intangible assets (803) (1,300) (1,230)
Operating profit 805,727 857,948 823,213
Interest income 16,317 17,629 6,977
Interest expense (52,375) (77,385) (91,094)
Capitalised financing fees written off (2,069) (5,894) (2,465)
Other finance expense (9,662) (11,845) (2,516)
Finance expense - net (47,789) (77,495) (89,098)
Share of profit of equity-accounted investees, net of tax 20,515 19,073 24,152
Profit before income tax 778,453 799,526 758,267
Income tax expense (4,418) (6,251) (6,678)
Profit for the financial year 774,035 793,275 751,589
Items that may be subsequently reclassified to profit or loss      
Foreign operations - foreign currency translation differences (135) (92) 64
Cash flow hedges - effective portion of changes in fair value 14,522 13,378 73,516
Cash flow hedges - reclassified to profit or loss (33,129) (42,524) (5,406)
Other comprehensive income that will be reclassified to profit or loss, net of tax (18,742) (29,238) 68,174
Item that will not be subsequently reclassified to profit or loss      
Equity investments at FVOCI - net change in fair value 1,186 9,720 0
Total other comprehensive (loss)/income, net of tax (17,556) (19,518) 68,174
Total comprehensive income for the year $ 756,479 $ 773,757 $ 819,763
Earnings per share attributable to the equity holders of the Company (expressed in US$ per share)      
Basic earnings per share (in dollars per share) $ 1.52 $ 1.57 $ 1.57
Diluted earnings per share (in dollars per share) $ 1.5 $ 1.56 $ 1.54
Hafnia Vessels and TC Vessels [Member]      
Profit (loss) [abstract]      
Revenue $ 1,935,596 $ 1,915,472 $ 1,926,551
Voyage expenses (544,317) (548,865) (579,855)
External Vessels in Disponent-Owner Pools [Member]      
Profit (loss) [abstract]      
Revenue 933,051 756,234 0
Voyage expenses (332,802) (279,749) 0
Pool distributions $ (600,249) $ (476,485) $ 0