XML 149 R109.htm IDEA: XBRL DOCUMENT v3.25.1
Financial risk management, Accounting Classifications and Fair Values (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Level 1 [member]      
Financial assets not measured at fair value [Abstract]      
Financial assets $ 0 $ 0 $ 0
Financial liabilities not measured at fair value [Abstract]      
Financial liabilities 0 0 0
Carrying Amount [Member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 47,694 71,878 74,433
Financial assets not measured at fair value [Abstract]      
Financial assets 848,920 873,964 840,825
Financial liabilities measured at fair value [Abstract]      
Financial liabilities, at fair value (1,939)    
Financial liabilities not measured at fair value [Abstract]      
Financial liabilities (1,435,088) (1,637,468) (1,857,027)
Carrying Amount [Member] | Bank Borrowings [Member]      
Financial liabilities not measured at fair value [Abstract]      
Financial liabilities (575,376) (572,511) (726,376)
Carrying Amount [Member] | Sale and Leaseback Liability [Member]      
Financial liabilities not measured at fair value [Abstract]      
Financial liabilities (546,873) (679,479) (969,004)
Carrying Amount [Member] | Loan from Non-related Parties [Member]      
Financial liabilities not measured at fair value [Abstract]      
Financial liabilities     (5,429)
Carrying Amount [Member] | Trade Payables [Member]      
Financial liabilities not measured at fair value [Abstract]      
Financial liabilities (312,839) (385,478) (156,218)
Carrying Amount [Member] | Financial Assets at Amortised Cost [Member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 0 0 0
Financial assets not measured at fair value [Abstract]      
Financial assets 848,920 873,964 840,825
Carrying Amount [Member] | FVOCI Equity Instruments [Member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 23,069 23,953 3,825
Financial assets not measured at fair value [Abstract]      
Financial assets 0 0 0
Carrying Amount [Member] | Forward Foreign Exchange Contracts [Member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value   449 438
Financial liabilities measured at fair value [Abstract]      
Financial liabilities, at fair value (1,048)    
Carrying Amount [Member] | Forward Foreign Exchange Contracts [Member] | Financial Assets at Amortised Cost [Member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value   0 0
Carrying Amount [Member] | Forward Foreign Exchange Contracts [Member] | FVOCI Equity Instruments [Member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value   0 0
Carrying Amount [Member] | Forward Freight Agreements [Member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 1,690 1,512 308
Financial liabilities measured at fair value [Abstract]      
Financial liabilities, at fair value (891) (276) (93)
Carrying Amount [Member] | Forward Freight Agreements [Member] | Financial Assets at Amortised Cost [Member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 0 0 0
Carrying Amount [Member] | Forward Freight Agreements [Member] | FVOCI Equity Instruments [Member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 0 0 0
Carrying Amount [Member] | Interest Rate Swaps Used for Hedging [Member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 22,935 45,964 69,136
Carrying Amount [Member] | Interest Rate Swaps Used for Hedging [Member] | Financial Assets at Amortised Cost [Member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 0 0 0
Carrying Amount [Member] | Interest Rate Swaps Used for Hedging [Member] | FVOCI Equity Instruments [Member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 0 0 0
Carrying Amount [Member] | Interest Rate Caps [Member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 0   726
Carrying Amount [Member] | Interest Rate Caps [Member] | Financial Assets at Amortised Cost [Member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 0   0
Carrying Amount [Member] | Interest Rate Caps [Member] | FVOCI Equity Instruments [Member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 0   0
Carrying Amount [Member] | Other Investments [Member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 23,069 23,953 3,825
Carrying Amount [Member] | Other Investments [Member] | Financial Assets at Amortised Cost [Member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 0 0 0
Carrying Amount [Member] | Other Investments [Member] | FVOCI Equity Instruments [Member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 23,069 23,953 3,825
Carrying Amount [Member] | Loans Receivable from Joint Venture [Member]      
Financial assets not measured at fair value [Abstract]      
Financial assets 64,133 69,626 74,213
Carrying Amount [Member] | Loans Receivable from Joint Venture [Member] | Financial Assets at Amortised Cost [Member]      
Financial assets not measured at fair value [Abstract]      
Financial assets 64,133 69,626 74,213
Carrying Amount [Member] | Loans Receivable from Joint Venture [Member] | FVOCI Equity Instruments [Member]      
Financial assets not measured at fair value [Abstract]      
Financial assets 0 0 0
Carrying Amount [Member] | Trade and Other Receivables, and Prepayments [Member]      
Financial assets not measured at fair value [Abstract]      
Financial assets [1] 487,677 568,436 481,507
Carrying Amount [Member] | Trade and Other Receivables, and Prepayments [Member] | Financial Assets at Amortised Cost [Member]      
Financial assets not measured at fair value [Abstract]      
Financial assets [1] 487,677 568,436 481,507
Carrying Amount [Member] | Trade and Other Receivables, and Prepayments [Member] | FVOCI Equity Instruments [Member]      
Financial assets not measured at fair value [Abstract]      
Financial assets [1] 0 0 0
Carrying Amount [Member] | Restricted Cash [Member]      
Financial assets not measured at fair value [Abstract]      
Financial assets 13,542 13,381 4,780
Carrying Amount [Member] | Restricted Cash [Member] | Financial Assets at Amortised Cost [Member]      
Financial assets not measured at fair value [Abstract]      
Financial assets 13,542 13,381 4,780
Carrying Amount [Member] | Restricted Cash [Member] | FVOCI Equity Instruments [Member]      
Financial assets not measured at fair value [Abstract]      
Financial assets 0 0 0
Carrying Amount [Member] | Cash at Banks and on Hand [Member]      
Financial assets not measured at fair value [Abstract]      
Financial assets 195,271 141,621 174,440
Carrying Amount [Member] | Cash at Banks and on Hand [Member] | Financial Assets at Amortised Cost [Member]      
Financial assets not measured at fair value [Abstract]      
Financial assets 195,271 141,621 174,440
Carrying Amount [Member] | Cash at Banks and on Hand [Member] | FVOCI Equity Instruments [Member]      
Financial assets not measured at fair value [Abstract]      
Financial assets 0 0 0
Carrying Amount [Member] | Cash Retained in the Commercial Pools [Member]      
Financial assets not measured at fair value [Abstract]      
Financial assets 88,297 80,900 105,885
Carrying Amount [Member] | Cash Retained in the Commercial Pools [Member] | Financial Assets at Amortised Cost [Member]      
Financial assets not measured at fair value [Abstract]      
Financial assets 88,297 80,900 105,885
Carrying Amount [Member] | Cash Retained in the Commercial Pools [Member] | FVOCI Equity Instruments [Member]      
Financial assets not measured at fair value [Abstract]      
Financial assets 0 0 0
Carrying Amount [Member] | Fair Value Hedging Instruments and Mandatorily at FVTPL - Others [Member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 24,625 47,925 70,608
Financial assets not measured at fair value [Abstract]      
Financial assets 0 0 0
Carrying Amount [Member] | Fair Value Hedging Instruments and Mandatorily at FVTPL - Others [Member] | Forward Foreign Exchange Contracts [Member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value   449 438
Carrying Amount [Member] | Fair Value Hedging Instruments and Mandatorily at FVTPL - Others [Member] | Forward Freight Agreements [Member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 1,690 1,512 308
Carrying Amount [Member] | Fair Value Hedging Instruments and Mandatorily at FVTPL - Others [Member] | Interest Rate Swaps Used for Hedging [Member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 22,935 45,964 69,136
Carrying Amount [Member] | Fair Value Hedging Instruments and Mandatorily at FVTPL - Others [Member] | Interest Rate Caps [Member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 0   726
Carrying Amount [Member] | Fair Value Hedging Instruments and Mandatorily at FVTPL - Others [Member] | Other Investments [Member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 0 0 0
Carrying Amount [Member] | Fair Value Hedging Instruments and Mandatorily at FVTPL - Others [Member] | Loans Receivable from Joint Venture [Member]      
Financial assets not measured at fair value [Abstract]      
Financial assets 0 0 0
Carrying Amount [Member] | Fair Value Hedging Instruments and Mandatorily at FVTPL - Others [Member] | Trade and Other Receivables, and Prepayments [Member]      
Financial assets not measured at fair value [Abstract]      
Financial assets [1] 0 0 0
Carrying Amount [Member] | Fair Value Hedging Instruments and Mandatorily at FVTPL - Others [Member] | Restricted Cash [Member]      
Financial assets not measured at fair value [Abstract]      
Financial assets 0 0 0
Carrying Amount [Member] | Fair Value Hedging Instruments and Mandatorily at FVTPL - Others [Member] | Cash at Banks and on Hand [Member]      
Financial assets not measured at fair value [Abstract]      
Financial assets 0 0 0
Carrying Amount [Member] | Fair Value Hedging Instruments and Mandatorily at FVTPL - Others [Member] | Cash Retained in the Commercial Pools [Member]      
Financial assets not measured at fair value [Abstract]      
Financial assets 0 0 0
Carrying Amount [Member] | Fair Value - Hedges Instruments [Member]      
Financial liabilities measured at fair value [Abstract]      
Financial liabilities, at fair value (1,939)    
Financial liabilities not measured at fair value [Abstract]      
Financial liabilities 0 0 0
Carrying Amount [Member] | Fair Value - Hedges Instruments [Member] | Bank Borrowings [Member]      
Financial liabilities not measured at fair value [Abstract]      
Financial liabilities 0 0 0
Carrying Amount [Member] | Fair Value - Hedges Instruments [Member] | Sale and Leaseback Liability [Member]      
Financial liabilities not measured at fair value [Abstract]      
Financial liabilities 0 0 0
Carrying Amount [Member] | Fair Value - Hedges Instruments [Member] | Loan from Non-related Parties [Member]      
Financial liabilities not measured at fair value [Abstract]      
Financial liabilities     0
Carrying Amount [Member] | Fair Value - Hedges Instruments [Member] | Trade Payables [Member]      
Financial liabilities not measured at fair value [Abstract]      
Financial liabilities 0 0 0
Carrying Amount [Member] | Fair Value - Hedges Instruments [Member] | Forward Foreign Exchange Contracts [Member]      
Financial liabilities measured at fair value [Abstract]      
Financial liabilities, at fair value (1,048)    
Carrying Amount [Member] | Fair Value - Hedges Instruments [Member] | Forward Freight Agreements [Member]      
Financial liabilities measured at fair value [Abstract]      
Financial liabilities, at fair value (891) (276) (93)
Carrying Amount [Member] | Other Financial Liabilities [Member]      
Financial liabilities measured at fair value [Abstract]      
Financial liabilities, at fair value 0    
Financial liabilities not measured at fair value [Abstract]      
Financial liabilities (1,435,088) (1,637,468) (1,857,027)
Carrying Amount [Member] | Other Financial Liabilities [Member] | Bank Borrowings [Member]      
Financial liabilities not measured at fair value [Abstract]      
Financial liabilities (575,376) (572,511) (726,376)
Carrying Amount [Member] | Other Financial Liabilities [Member] | Sale and Leaseback Liability [Member]      
Financial liabilities not measured at fair value [Abstract]      
Financial liabilities (546,873) (679,479) (969,004)
Carrying Amount [Member] | Other Financial Liabilities [Member] | Loan from Non-related Parties [Member]      
Financial liabilities not measured at fair value [Abstract]      
Financial liabilities     (5,429)
Carrying Amount [Member] | Other Financial Liabilities [Member] | Trade Payables [Member]      
Financial liabilities not measured at fair value [Abstract]      
Financial liabilities (312,839) (385,478) (156,218)
Carrying Amount [Member] | Other Financial Liabilities [Member] | Forward Foreign Exchange Contracts [Member]      
Financial liabilities measured at fair value [Abstract]      
Financial liabilities, at fair value 0    
Carrying Amount [Member] | Other Financial Liabilities [Member] | Forward Freight Agreements [Member]      
Financial liabilities measured at fair value [Abstract]      
Financial liabilities, at fair value 0 0 0
Fair Value [Member] | Forward Foreign Exchange Contracts [Member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value   449 438
Financial liabilities measured at fair value [Abstract]      
Financial liabilities, at fair value (1,048)    
Fair Value [Member] | Forward Foreign Exchange Contracts [Member] | Level 1 [member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value   0 0
Financial liabilities measured at fair value [Abstract]      
Financial liabilities, at fair value 0    
Fair Value [Member] | Forward Foreign Exchange Contracts [Member] | Level 2 [member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value   449 438
Financial liabilities measured at fair value [Abstract]      
Financial liabilities, at fair value (1,048)    
Fair Value [Member] | Forward Foreign Exchange Contracts [Member] | Level 3 [member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value   0 0
Financial liabilities measured at fair value [Abstract]      
Financial liabilities, at fair value 0    
Fair Value [Member] | Forward Freight Agreements [Member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 1,690 1,512 308
Financial liabilities measured at fair value [Abstract]      
Financial liabilities, at fair value (891) (276) (93)
Fair Value [Member] | Forward Freight Agreements [Member] | Level 1 [member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 0 0 0
Financial liabilities measured at fair value [Abstract]      
Financial liabilities, at fair value 0 0 0
Fair Value [Member] | Forward Freight Agreements [Member] | Level 2 [member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 1,690 1,512 308
Financial liabilities measured at fair value [Abstract]      
Financial liabilities, at fair value (891) (276) (93)
Fair Value [Member] | Forward Freight Agreements [Member] | Level 3 [member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 0 0 0
Financial liabilities measured at fair value [Abstract]      
Financial liabilities, at fair value 0 0 0
Fair Value [Member] | Interest Rate Swaps Used for Hedging [Member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 22,935 45,964 69,136
Fair Value [Member] | Interest Rate Swaps Used for Hedging [Member] | Level 1 [member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 0 0 0
Fair Value [Member] | Interest Rate Swaps Used for Hedging [Member] | Level 2 [member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 22,935 45,964 69,136
Fair Value [Member] | Interest Rate Swaps Used for Hedging [Member] | Level 3 [member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 0 0 0
Fair Value [Member] | Interest Rate Caps [Member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 0   726
Fair Value [Member] | Interest Rate Caps [Member] | Level 1 [member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 0   0
Fair Value [Member] | Interest Rate Caps [Member] | Level 2 [member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 0   726
Fair Value [Member] | Interest Rate Caps [Member] | Level 3 [member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 0   0
Fair Value [Member] | Other Investments [Member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 23,069 23,953 3,825
Fair Value [Member] | Other Investments [Member] | Level 1 [member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 0 0 0
Fair Value [Member] | Other Investments [Member] | Level 2 [member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value 0 0 0
Fair Value [Member] | Other Investments [Member] | Level 3 [member]      
Financial assets measured at fair value [Abstract]      
Financial assets, at fair value $ 23,069 $ 23,953 $ 3,825
[1] Excluding prepayments