XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities    
Net loss $ (14,619) $ (16,648)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 36 5
Loss on impairment of operating right-of-use assets and related property and equipment 82 0
Accretion of discounts on marketable securities (1,134) (275)
Change in fair value of preferred stock warrants 0 1,047
Share-based compensation expense 2,555 947
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets (996) (518)
Accounts payable (771) (1,269)
Accrued liabilities (1,202) (7,226)
Net cash used in operating activities (16,049) (23,937)
Cash flows from investing activities    
Purchases of marketable securities (33,091) 0
Proceeds from maturities of marketable securities 52,090 18,000
Purchases of property and equipment (110) 0
Net cash provided by investing activities 18,889 18,000
Cash flows from financing activities    
Proceeds from issuance of common stock, net of issuance costs 0 53,387
Cash, cash equivalents, and restricted cash acquired in connection with the Merger 0 117,824
Merger transaction costs 0 (373)
Proceeds from exercises of stock options 44 430
Net cash provided by financing activities 44 171,268
Net increase in cash, cash equivalents, and restricted cash 2,884 165,331
Cash and cash equivalents, and restricted cash, beginning of the period 20,272 35,140
Cash, cash equivalents, and restricted cash, end of the period 23,156 200,471
Supplemental cash flow information    
Reclassification of warrant liability to equity 0 1,918
Prepaid expenses and other current assets assumed in the Merger 0 1,313
Accounts payable and accrued liabilities assumed in the Merger 0 2,950
Common stock issuance costs included in accounts payable and accrued expenses 0 3,547
Merger transaction costs included in accounts payable and accrued expenses 0 4,815
Right-of-use assets assumed in the Merger in exchange for operating lease liabilities 0 293
Series A, A-1, And B Convertible Preferred Stock To Common Stock    
Supplemental cash flow information    
Conversion of stock to common stock 0 137,490
Class B Convertible Common Stock To Common Stock    
Supplemental cash flow information    
Conversion of stock to common stock $ 0 $ 5,900