XML 66 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Stock Option Activity
A summary of stock option activity for awards under the 2020 Plan and the 2024 Plan is presented below:
Number of SharesWeighted
Average
Exercise Price
Weighted
Average
Remaining
Contractual
Lives
(years)
Aggregate Intrinsic
Value
(in thousands)
Outstanding as of December 31, 20231,883,938$3.76 7.4$18,691 
Granted1,529,400$16.44 
Assumed in the Merger322,557$10.44 
Exercised(712,004)$5.53 
Forfeited(33,964)$7.86 
Outstanding as of December 31, 20242,989,927$10.50 8.2$55,531 
Exercisable as of December 31, 20241,082,601$4.04 7.3$26,897 
Vested and expected to vest2,940,323$10.49 8.4$54,661 
Schedule of Share-Based Compensation Expense
Share-based compensation expense was as follows (in thousands):
Year Ended December 31,
20242023
Selling, general and administrative$4,471 $900 
Research and development1,894 443 
Total$6,365 $1,343 
Schedule of Valuation Assumptions
The assumptions used in the Black-Scholes option pricing model for stock options granted were as follows:
Year Ended December 31,
20242023
Expected term
5.8 - 6.1 years
6.0 years
Expected volatility
93.0% - 106.2%
92.0% - 92.7%
Risk free interest rate
3.8% - 4.5%
3.9% - 4.6%
Expected dividend yield0.0%0.0%