XML 35 R3.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 20,158 $ 35,140
Marketable securities 188,872 30,654
Prepaid expenses and other current assets 2,773 1,450
Restricted cash 114 0
Total current assets 211,917 67,244
Property and equipment, net 651 54
Operating lease right-of-use asset 1,338 318
Deferred offering costs 0 2,739
Other assets 1,398 21
Total assets 215,304 70,376
Current liabilities:    
Accounts payable 4,257 5,711
Accrued liabilities 6,149 12,803
Total current liabilities 10,406 18,514
Operating lease liability, net 814 192
Other noncurrent liabilities 0 121
Preferred stock warrants liability 0 871
Total liabilities 11,220 19,698
Commitments and contingencies (Note 7)
Convertible preferred and common stock:    
Total convertible preferred and common stock 0 143,390
Stockholders' deficit:    
Common stock, par value of $0.00001 per share; 300,000,000 and 16,017,929 shares authorized at December 31, 2024 and 2023, respectively; 27,531,490 and 2,004,783 shares issued at December 31, 2024 and 2023, respectively; and 27,518,439 and 1,969,360 shares outstanding at December 31, 2024 and 2023, respectively [1] 1 10
Additional paid-in capital 348,901 2,517
Accumulated deficit (145,014) (95,245)
Accumulated other comprehensive income 196 6
Total stockholders’ equity (deficit) 204,084 (92,712) [2]
Total liabilities, convertible preferred and common stock and stockholders’ equity (deficit) 215,304 70,376
Series A Convertible Preferred Stock    
Convertible preferred and common stock:    
Total convertible preferred and common stock 0 44,621 [2]
Series A-1 Convertible Preferred Stock    
Convertible preferred and common stock:    
Total convertible preferred and common stock 0 9,893 [2]
Series B Convertible Preferred Stock    
Convertible preferred and common stock:    
Total convertible preferred and common stock 0 82,976
Class B Convertible Common Stock    
Convertible preferred and common stock:    
Total convertible preferred and common stock $ 0 $ 5,900 [2]
[1] Retroactively recast for the reverse recapitalization as described in Note 3.
[2] Retroactively recast for the reverse recapitalization as described in Note 3.