XML 72 R43.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
Liabilities measured at fair value on a recurring basis are as follows (in thousands):
Fair Value Measurements at Reporting Date
TotalLevel 1Level 2Level 3
At December 31, 2022:
Liabilities
Preferred stock warrants liability
$994 $— $— $994 
Total liabilities measured at fair value
$994 $— $— $994 
Fair Value Measurements at Reporting Date
TotalLevel 1Level 2Level 3
At December 31, 2023:
Cash equivalents
Money market funds
$7,962 $7,962 $— $— 
Total cash equivalents measured at fair value
$7,962 $7,962 $— $— 
Marketable securities
Commercial paper
$18,751 $— $18,751 $— 
U.S. government agency securities
9,925 — 9,925 — 
U.S. treasury securities
1,978 1,978 — — 
Total marketable securities measured at fair value
$30,654 $1,978 $28,676 $— 
Liabilities
Preferred stock warrants liability
$871 $— $— $871 
Total liabilities measured at fair value
$871 $— $— $871 
Assets and liabilities measured at fair value on a recurring basis are as follows (in thousands):
Fair Value Measurements at Reporting Date
TotalLevel 1Level 2Level 3
At June 30, 2024:
Cash equivalents
Money market funds$14,317 $14,317 $— $— 
Total cash equivalents measured at fair value$14,317 $14,317 $— $— 
Marketable securities
Commercial paper$61,423 $— $61,423 $— 
U.S. government agency securities27,579 — 27,579 — 
U.S. treasury securities18,653 18,653 — — 
Corporate debt securities4,421 — 4,421 — 
Total marketable securities measured at fair value$112,076 $18,653 $93,423 $— 
At December 31, 2023:
Cash equivalents
Money market funds$7,962 $7,962 $— $— 
Total cash equivalents measured at fair value$7,962 $7,962 $— $— 
Marketable securities
Commercial paper$18,751 $— $18,751 $— 
U.S. government agency securities9,925 — 9,925 — 
U.S. treasury securities1,978 1,978 — — 
Total marketable securities measured at fair value$30,654 $1,978 $28,676 $— 
Liabilities
Convertible preferred stock warrants$871 $— $— $871 
Total liabilities measured at fair value$871 $— $— $871 
Schedule of Marketable Securities
Marketable securities consisted of the following (in thousands):
December 31, 2023
Amortized CostGross Unrealized GainsGross Unrealized LossesEstimated Fair Value
Commercial paper
$18,742 $$— $18,751 
US government agencies
9,927 (3)9,925 
US treasury securities
1,977 — 1,978 
Totals
$30,646 $11 $(3)$30,654 
Marketable securities consisted of the following (in thousands):
June 30, 2024
Amortized CostGross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated Fair
Value
Commercial paper$61,470 $— $(47)$61,423 
U.S. treasury securities18,658 — (5)18,653 
U.S. government agency securities27,588 — (9)27,579 
Corporate debt securities4,421 — — 4,421 
Totals$112,137 $— $(61)$112,076 
December 31, 2023
Amortized CostGross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated Fair
Value
Commercial paper$18,742 $$— $18,751 
U.S. government agency securities9,927 (3)9,925 
U.S. treasury securities1,977 — 1,978 
Totals$30,646 $11 $(3)$30,654 
Schedule of Fair Value Measurement Inputs and Valuation Techniques
The key unobservable inputs for the preferred stock warrants liability were:
December 31
20222023
Estimated time to liquidity
2.5 years2.0 years
Volatility rate
70.0%84.0%
Risk-free interest rate
4.3%4.2%
Schedule of Preferred Stock Warrant Liability Activity
The following table presents activity for the preferred stock warrants liability during the years ended December 31, 2023 (in thousands):
Preferred Stock Warrants Liability
Balance at December 31, 2022
$994 
Change in fair value
(123)
Balance at December 31, 2023
$871 
The following table presents activity for the preferred stock warrants liability during the six months ended June 30, 2024 (in thousands):
Preferred Stock Warrants Liability
Balance at December 31, 2023$871 
Change in fair value1,047 
Conversion of preferred stock warrants liability to equity(1,918)
Balance at June 30, 2024$—