XML 41 R12.htm IDEA: XBRL DOCUMENT v3.24.2.u1
10-Q CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flows from operating activities    
Net loss $ (26,902) $ (27,396)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 23 7
Amortization of premiums and discounts on marketable securities (1,234) (19)
Change in fair value of preferred stock warrants 1,047 40
Share-based compensation expense 2,544 331
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets (399) 75
Accounts payable (3,955) (2,201)
Accrued liabilities (9,479) 2,831
Other assets (1,377) 10
Net cash used in operating activities (39,732) (26,322)
Cash flows from investing activities    
Purchases of marketable securities (111,257) (26,851)
Proceeds from maturities of marketable securities 31,000 0
Purchases of property and equipment (133) (30)
Net cash used in investing activities (80,390) (26,881)
Cash flows from financing activities    
Proceeds from issuance of Series A, Series A-1, and Series B convertible preferred stock, net of issuance costs 0 82,976
Proceeds from issuance of common stock, net of issuance costs 49,824 0
Cash, cash equivalents, and restricted cash acquired in connection with the Merger 117,824 0
Merger transaction costs (2,360) 0
Proceeds from exercises of stock options 3,843 203
Net cash provided by financing activities 169,131 83,179
Net increase (decrease) in cash 49,009 29,976
Cash and cash equivalents, beginning of the year 35,140 44,441
Cash and cash equivalents, end of the period 84,149 74,417
Supplemental cash flow information    
Reclassification of warrant liability to equity 1,918 0
Prepaid expenses and other current assets assumed in the Merger 1,313 0
Accounts payable and accrued liabilities assumed in the Merger 2,950 0
Merger transaction costs included in accounts payable and accrued expenses 42 0
Right-of-use assets assumed in the Merger in exchange for operating lease liabilities 218 0
Right-of-use assets obtained in exchange for operating lease liabilities 1,218 190
Series A, A-1, And B Convertible Preferred Stock To Common Stock    
Supplemental cash flow information    
Conversion of stock to common stock 137,490 0
Class B Convertible Common Stock To Common Stock    
Supplemental cash flow information    
Conversion of stock to common stock $ 5,900 $ 0