XML 41 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Statements of Stockholders' Equity - Graphite Bio, Inc. - USD ($)
$ in Thousands
Total
Graphite Bio, Inc.
Class A Common Stock
Class A Common Stock
Graphite Bio, Inc.
Additional Paid-in Capital
Additional Paid-in Capital
Graphite Bio, Inc.
Accumulated Deficit
Accumulated Deficit
Graphite Bio, Inc.
Accumulated Other Comprehensive Income
Accumulated Other Comprehensive Income
Graphite Bio, Inc.
Beginning balance at Dec. 31, 2021 $ (14,214) $ 384,050 $ 1 $ 1 $ 251 $ 525,400 $ (14,466) $ (141,351) $ 0  
Beginning balance, Shares at Dec. 31, 2021       58,010,823            
Exercise of stock options 135 20 $ 9   126 20        
Exercise of stock options (in shares)     272,026 67,196            
Common stock issued under ESPP   656       656        
Common stock issued under ESPP, Shares       333,155            
Share-based compensation 721 13,534     721 13,534        
Unrealized loss on investments in marketable securities   (1,048)               $ (1,048)
Vesting of early exercised stock options   131       131        
Repurchase of unvested early exercised stock options, Shares       (189,414)            
Net loss and comprehensive loss   (102,100)                
Net loss (10,811) (101,052)         (10,811) (101,052)    
Ending balance at Dec. 31, 2022 (24,169) 296,291 $ 10 $ 1 1,098 539,741 (25,277) (242,403) 0 (1,048)
Ending balance, Shares at Dec. 31, 2022       58,221,760            
Exercise of stock options 76 100     76 100        
Exercise of stock options (in shares)     110,647 101,900            
Common stock issued under ESPP   157       157        
Common stock issued under ESPP, Shares       65,222            
Repurchase of founders' shares, shares       (152,694)            
Share-based compensation 1,343 10,574     1,343 10,574        
Unrealized loss on investments in marketable securities   1,048               $ 1,048
Vesting of early exercised stock options   63       63        
Repurchase of unvested early exercised stock options, Shares       (227,792)            
Net loss and comprehensive loss   (123,603)                
Net loss (69,968) (124,651)         (69,968) (124,651)    
Ending balance at Dec. 31, 2023 $ (92,712) $ 183,582 $ 10 $ 1 $ 2,517 $ 550,635 $ (95,245) $ (367,054) $ 6  
Ending balance, Shares at Dec. 31, 2023       58,008,396