XML 26 R15.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 9. Fair Value Measurements

 

The following table presents information about the Company’s financial assets and liabilities that are measured at fair value on a recurring basis as of September 30, 2021, and December 31, 2020 by level within the fair value hierarchy:

 

September 30, 2021

 

Description  Quoted Prices in Active Markets
(Level 1)
   Significant Other Observable Inputs
(Level 2)
   Significant Other Unobservable Inputs
(Level 3)
 
Assets:            
Investments held in Trust Account  $200,017,289   $
                 -
   $
-
 
                
Liabilities:               
Derivative warrant liabilities -Public Warrants  $59,500,000   $
-
    
 
 
Derivative warrant liabilities -Private Warrants  $
-
   $
-
   $36,060,000 

 

December 31, 2020

 

Description  Quoted Prices in Active Markets
(Level 1)
   Significant Other Observable Inputs
(Level 2)
   Significant Other Unobservable Inputs
(Level 3)
 
Assets:            
Investments held in Trust Account  $200,067,535   $
                 -
   $
-
 
                
Liabilities:               
Derivative warrant liabilities -Public Warrants  $17,400,000   $
-
    
 
 
Derivative warrant liabilities -Private Warrants  $
-
   $
-
   $10,920,000 

 

Transfers to/from Levels 1, 2, and 3 are recognized at the beginning of the reporting period. There were no transfers between levels in the three- or nine-month periods ended September 30, 2021.

 

The fair value of the Public Warrants issued in connection with the Public Offering and Private Placement Warrants were initially measured at fair value using a Monte Carlo simulation model and subsequently, the fair value of the Private Placement Warrants have been estimated using a Monte Carlo simulation model each measurement date. The fair value of Public Warrants issued in connection with the Initial Public Offering have subsequently been measured based on the listed market price of such warrants.

 

For the three and nine months ended September 30, 2021, the Company recognized a charge from an increase in the fair value of liabilities of approximately $46.6 million and $67.2 million, respectively, presented as change in fair value of derivative warrant liabilities on the accompanying unaudited condensed consolidated statement of operations.

 

The following table provides quantitative information regarding Level 3 fair value measurements inputs at their measurement dates:

 

   As of
September 30,
2021
   As of
December 31,
2020
 
Stock Price  $12.71   $10.24 
Volatility   45.0%   16.0%
Expected life of the options to convert   5.25    5.5 
Risk-free rate   0.98%   0.43%
Dividend yield   0.0%   0.0%

 

The change in the fair value of the derivative warrant liabilities measured with Level 3 inputs for the period for the three and nine months ended September 30, 2021, is summarized as follows:

 

Warrant liabilities at January 1, 2021 - Level 3 measurements  $10,920,000 
Change in fair value of warrant liabilities - Level 3 measurements   7,320,000 
Warrant liabilities at March 31, 2021 - Level 3 measurements  $18,240,000 
Change in fair value of warrant liabilities - Level 3 measurements   900,000 
Warrant liabilities at June 30, 2021 - Level 3 measurements  $19,140,000 
Change in fair value of warrant liabilities - Level 3 measurements   16,920,000 
Warrant liabilities at September 30, 2021 - Level 3 measurements  $36,060,000