XML 35 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
Variable interest entity (Tables)
6 Months Ended
Jun. 30, 2022
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of VIEs’ consolidated assets and liabilities
        
  As of
June 30,
2022
  As of
December 31, 2021
     
Current assets $4,453,013   $8,777,215 
Other assets  8,172,692    7,573,750 
Total assets  12,625,705    16,350,965 
Total liabilities  (23,339,531)   (21,063,981)
Net deficits $(10,713,826)  $(4,713,016)

 

          
  As of
June 30,
2022
  As of
December 31,
2021
     
Current liabilities:         
Accounts payable $396,942   $500,742 
Bank loans - current  3,621,883    4,496,883 
Other payables and accrued liabilities  1,281,629    947,980 
Other payable - intercompany  15,016,203    11,023,791 
Deferred revenue  1,665,352    2,218,458 
Lease liabilities  64,729    185,145 
Taxes payable  1,173,135    1,381,440 
Total current liabilities  23,219,873    20,754,439 
Deferred tax liabilities  41,129    81,992 
Bank loans - noncurrent  73,059    131,603 
Lease liabilities - noncurrent  5,470    95,947 
Total liabilities $23,339,531   $21,063,981 

 

The summarized operating results of the VIEs are as follows:

  

               
  For the six months ended June 30, 2022   For the six months ended June 30, 2021
   
Operating revenues $ 2,579,750     $ 4,521,597  
Gross profit   919,104       777,116  
Loss from operations   (6,331,420 )     (4,321,805 )
Net loss $ (6,440,381 )   $ (6,201,971 )