XML 59 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Variable interest entity (Tables)
12 Months Ended
Dec. 31, 2021
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of VIEs’ consolidated assets and liabilities
          
   December 31, 2021  December 31,
2020
       
Current assets  $8,777,215   $7,285,853 
Other assets   7,573,750    8,668,680 
Total assets   16,350,965    15,954,533 
Total liabilities   (21,063,981)   (7,823,238)
Net assets  $(4,713,016)   $8,131,295 

 

           
   December 31, 2021  December 31, 2020
       
Current liabilities:          
Accounts payable  $500,742   $552,540 
Bank loans - current   4,496,883    3,065,134 
Interest payable – related party       574,065 
Other payables and accrued liabilities   947,980    687,702 
Other payable - intercompany   

11,023,791

    

 
Deferred revenue   2,218,458    1,755,967 
Lease liabilities   185,145     
Taxes payable   1,381,440    865,795 
Total current liabilities   20,754,439    7,501,203 
Deferred tax liabilities   81,992    322,035 
Bank loans - noncurrent   131,603     
Lease liabilities - noncurrent   95,947     
Total liabilities  $21,063,981   $7,823,238 

 

The summarized operating results of the VIEs are as follows:

 

                
   For the year ended December 31, 2021  For the year ended December 31, 2020  For the year ended December 31, 2019
          
Operating revenues*  $9,984,064   $14,532,941   $18,248,289 
Gross profit   2,520,414     9,814,848    10,261,143 
Income (loss) from operations   (13,932,990)   4,367,697    6,038,880 
Net income (loss)  $(13,836,367)  $4,060,160   $5,101,828