XML 55 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed unaudited financial information of the parent company
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract]  
Condensed unaudited financial information of the parent company

Note 20 – Condensed unaudited financial information of the parent company

 

The Company performed a test on the restricted net assets of consolidated subsidiary in accordance with Securities and Exchange Commission Regulation S-X Rule 4-08(e)(3), “General Notes to Financial Statements” and concluded that it was applicable for the Company to disclose the financial statements for Infobird Co., Ltd, the parent company.

 

The subsidiary did not pay any dividend to the Company for the years presented. For the purpose of presenting parent only financial information, the Company records its investment in its subsidiary under the equity method of accounting. Such investment is presented on the separate condensed balance sheets of the Company as “Investment in subsidiary” and the income of the subsidiary is presented as “share of income of subsidiary”. Certain information and footnote disclosures generally included in financial statements prepared in accordance with U.S. GAAP have been condensed and omitted.

 

The Company did not have significant capital and other commitments, long-term obligations, or guarantees as of December 31, 2021, 2020 and 2019.

 

INFOBIRD CO., LTD

BALANCE SHEETS

 

                 
  December 31, 2021   December 31, 2020
ASSETS        
CURRENT ASSETS                
Cash   $ 2,623,916     $  
Prepayments     20,000        
Due from subsidiaries     10,999,973        
Short-term investment     7,091,939        
Total current assets     20,735,828        
                 
OTHER ASSETS                
Escrow     600,000        
Investment in subsidiaries           7,887,067  
Total other assets     600,000       7,887,067  
                 
Total assets   $ 21,335,828     $ 7,887,067  
                 
LIABILITIES AND EQUITY   
                 
LIABILITIES                
Deficit of investment in subsidiaries   $ 6,285,110     $  
                 
COMMITMENTS AND CONTINGENCIES                
                 
EQUITY                
Ordinary shares,$0.001 par value, 50,000,000 shares authorized, 25,445,000 and 19,000,000 issued and outstanding as of December 31, 2021 and December 31, 2020, respectively     25,445       19,000  
Additional paid-in capital     26,783,355       5,852,089  
Statutory reserves     449,136       437,549  
(Accumulated deficits) Retained earnings     (12,799,436 )     1,084,383  
Accumulated other comprehensive income     592,218       494,046  
Total equity     15,050,718       7,887,067  
                 
Total liabilities and equity   $ 21,335,828     $ 7,887,067  

INFOBIRD CO., LTD

STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

 

                         
    For the years ended December 31,
    2021   2020   2019
General and administrative expenses   $ (797,334 )   $     $  
Other Income, net     165,713              
                         
Equity of losses in subsidiaries     (13,240,611 )     3,998,274       4,847,357  
Net (loss) income     (13,872,232 )     3,998,274       4,847,357  
Foreign currency translation adjustment     (98,172     464,721       (28,797 )
Comprehensive (loss) income   $ (13,774,060 )   $ 4,462,995     $ 4,818,560  

 

INFOBIRD CO., LTD

STATEMENTS OF CASH FLOWS

 

                         
    For the years ended December 31,
    2021   2020   2019
CASH FLOWS FROM OPERATING ACTIVITIES:                        
Net loss   $ (13,872,232 )   $ 3,998,274     $ 4,847,357  
Adjustments to reconcile net loss to net cash used in operating activities:                        
Gain from short-term investment     (165,713 )            
Equity loss (income) of subsidiaries     13,240,611       (3,998,274 )     (4,847,357 )
Share-based compensation     140,467                  
Change in operating assets and liabilities                        
Prepayments     (20,000 )            
Due from subsidiaries     (10,999,973 )            
Net cash used in operating activities     (11,676,840 )            
                         
CASH FLOWS FROM INVESTING ACTIVITIES:                        
Purchase of short-term investment     (15,000,000 )            
Short-term investment     8,073,774              
Net cash used in investing activities     (6,926,226 )            
                         
CASH FLOWS FROM FINANCING ACTIVITIES:                        
Proceed from IPO     22,846,983              
Payment of offering cost     (1,200,001 )            
Proceed from IPO placed in escrow     (600,000 )                
Net cash provided by financing activities     21,226,982              
                         
CHANGES IN CASH     2,623,916              
                         
CASH, beginning of year                  
                         
CASH, end of year   $ 2,623,916     $     $