XML 38 R10.htm IDEA: XBRL DOCUMENT v3.22.1
Variable interest entity
12 Months Ended
Dec. 31, 2021
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Variable interest entity

Note 3 – Variable interest entity

 

On May 27, 2020, Infobird WFOE entered into the Contractual Arrangements with Infobird Beijing. The significant terms of these Contractual Arrangements are summarized in “Note 1 – Nature of business and organization” above. As a result, the Company classifies Infobird Beijing as a VIE which should be consolidated based on the structure as described in Note 1.

 

A VIE is an entity that has either a total equity investment that is insufficient to permit the entity to finance its activities without additional subordinated financial support, or whose equity investors lack the characteristics of a controlling financial interest, such as through voting rights, right to receive the expected residual returns of the entity or obligation to absorb the expected losses of the entity. The variable interest holder, if any, that has a controlling financial interest in a VIE is deemed to be the primary beneficiary and must consolidate the VIE. Infobird WFOE is deemed to have a controlling financial interest and be the primary beneficiary of Infobird Beijing because it has both of the following characteristics:

 

  (1) The power to direct activities at Infobird Beijing that most significantly impact such entity’s economic performance, and
     
  (2) The right to receive benefits from Infobird Beijing that could potentially be significant to such entity.

 

Pursuant to the Contractual Arrangements, Infobird Beijing pays service fees equal to all of its net income to Infobird WFOE. The Contractual Arrangements are designed so that Infobird Beijing operates for the benefit of Infobird WFOE and ultimately, the Company.

 

Under the Contractual Arrangements, the Company has the power to direct activities of the VIEs and can have assets transferred out of the VIEs. Therefore, the Company considers that there is no asset in the VIEs that can be used only to settle obligations of the VIEs, except for registered capital and PRC statutory reserves, if any. As the VIEs are incorporated as limited liability companies under the Company Law of the PRC, creditors of the VIEs do not have recourse to the general credit of the Company for any of the liabilities of the VIEs.

 

Accordingly, the accounts of Infobird Beijing are consolidated in the accompanying consolidated financial statements. In addition, its financial positions and results of operations are included in the Company’s consolidated financial statements.

 

The carrying amount of the VIEs’ consolidated assets and liabilities are as follows:

 

          
   December 31, 2021  December 31,
2020
       
Current assets  $8,777,215   $7,285,853 
Other assets   7,573,750    8,668,680 
Total assets   16,350,965    15,954,533 
Total liabilities   (21,063,981)   (7,823,238)
Net assets  $(4,713,016)   $8,131,295 

 

           
   December 31, 2021  December 31, 2020
       
Current liabilities:          
Accounts payable  $500,742   $552,540 
Bank loans - current   4,496,883    3,065,134 
Interest payable – related party       574,065 
Other payables and accrued liabilities   947,980    687,702 
Other payable - intercompany   

11,023,791

    

 
Deferred revenue   2,218,458    1,755,967 
Lease liabilities   185,145     
Taxes payable   1,381,440    865,795 
Total current liabilities   20,754,439    7,501,203 
Deferred tax liabilities   81,992    322,035 
Bank loans - noncurrent   131,603     
Lease liabilities - noncurrent   95,947     
Total liabilities  $21,063,981   $7,823,238 

 

The summarized operating results of the VIEs are as follows:

 

                
   For the year ended December 31, 2021  For the year ended December 31, 2020  For the year ended December 31, 2019
          
Operating revenues*  $9,984,064   $14,532,941   $18,248,289 
Gross profit   2,520,414     9,814,848    10,261,143 
Income (loss) from operations   (13,932,990)   4,367,697    6,038,880 
Net income (loss)  $(13,836,367)  $4,060,160   $5,101,828 

  

*Includes $342,984 intercompany revenue to Infobird WFOE.