XML 19 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' (DEFICIT) EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Initial Public Offering
Private Placement
Series Seed Convertible Preferred Stock
Series A Convertible Preferred Stock
Series B Convertible Preferred Stock
Series B-1 Convertible Preferred Stock
Series C Convertible Preferred Stock
Common Stock
Common Stock
Initial Public Offering
Common Stock
Private Placement
Additional Paid In Capital
Additional Paid In Capital
Initial Public Offering
Additional Paid In Capital
Private Placement
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Temporary Equity, Beginning Balance at Dec. 31, 2018       $ 5,900 $ 28,794 $ 38,735                    
Temporary Equity, Beginning Balance, Shares at Dec. 31, 2018       3,000,000 14,498,547 9,605,905                    
Beginning Balance at Dec. 31, 2018 $ (34,436)                     $ 774     $ (35,210)  
Beginning Balance, Shares at Dec. 31, 2018                 1,479,188              
Vesting of Series A Preferred Stock in connection with collaboration arrangement (Note 5)         $ 332                      
Vesting of Series A Preferred Stock in connection with collaboration arrangement (Note 5), Shares         166,183                      
Issuance of Preferred Stock, net of issuance costs             $ 14,024                  
Issuance of Preferred Stock, net of issuance costs, Shares             3,059,695                  
Exercise of Stock Options 46                     46        
Exercise of Stock Options, Shares                 77,616              
Vesting Restricted Stock, Shares                 307,882              
Stock-based compensation expense 899                     899        
Net Loss (29,733)                           (29,733)  
Temporary Equity, Ending Balance at Sep. 30, 2019       $ 5,900 $ 29,126 $ 38,735 $ 14,024                  
Temporary Equity, Ending Balance, Shares at Sep. 30, 2019       3,000,000 14,664,730 9,605,905 3,059,695                  
Ending Balance at Sep. 30, 2019 (63,224)                     1,719     (64,943)  
Ending Balance, Shares at Sep. 30, 2019                 1,864,686              
Temporary Equity, Beginning Balance at Jun. 30, 2019       $ 5,900 $ 29,016 $ 38,735 $ 14,024                  
Temporary Equity, Beginning Balance, Shares at Jun. 30, 2019       3,000,000 14,609,335 9,605,905 3,059,695                  
Beginning Balance at Jun. 30, 2019 (52,081)                     1,442     (53,523)  
Beginning Balance, Shares at Jun. 30, 2019                 1,697,293              
Vesting of Series A Preferred Stock in connection with collaboration arrangement (Note 5)         $ 110                      
Vesting of Series A Preferred Stock in connection with collaboration arrangement (Note 5), Shares         55,395                      
Exercise of Stock Options 43                     43        
Exercise of Stock Options, Shares                 75,565              
Vesting Restricted Stock, Shares                 91,828              
Stock-based compensation expense 234                     234        
Net Loss (11,420)                           (11,420)  
Temporary Equity, Ending Balance at Sep. 30, 2019       $ 5,900 $ 29,126 $ 38,735 $ 14,024                  
Temporary Equity, Ending Balance, Shares at Sep. 30, 2019       3,000,000 14,664,730 9,605,905 3,059,695                  
Ending Balance at Sep. 30, 2019 (63,224)                     1,719     (64,943)  
Ending Balance, Shares at Sep. 30, 2019                 1,864,686              
Temporary Equity, Beginning Balance at Dec. 31, 2019       $ 5,900 $ 29,237 $ 59,918 $ 14,025                  
Temporary Equity, Beginning Balance, Shares at Dec. 31, 2019       3,000,000 14,720,126 14,827,580 3,059,695                  
Beginning Balance at Dec. 31, 2019 (74,406)                     2,044     (76,456) $ 6
Beginning Balance, Shares at Dec. 31, 2019                 1,929,516              
Vesting of Series A Preferred Stock in connection with collaboration arrangement (Note 5)         $ 222                      
Vesting of Series A Preferred Stock in connection with collaboration arrangement (Note 5), Shares         110,788                      
Issuance of Preferred Stock, net of issuance costs           $ 4,800   $ 88,180                
Issuance of Preferred Stock, net of issuance costs, Shares           1,182,265   13,539,141                
Temporary Equity, Exchange of Series A Convertible Preferred Stock for Series C Preferred Convertible Preferred Stock         $ (3,950)     $ 13,000                
Temporary Equity, Exchange of Series A Convertible Preferred Stock for Series C Preferred Convertible Preferred Stock, Shares         (1,988,802)     1,988,802                
Exercise of Stock Options 138                     138        
Exercise of Stock Options, Shares                 67,623              
Vesting Restricted Stock 110                     110        
Vesting Restricted Stock, Shares                 161,187              
Stock-based compensation expense 3,363                     3,363        
Unrealized gain (loss) on marketable securities (170)                             (170)
Issuance of shares   $ 182,748 $ 13,527             $ 1     $ 182,747 $ 13,527    
Issuance of shares, Shares                   9,987,520 676,354          
Conversion of convertible preferred stock into common stock 211,332               $ 3     211,329        
Temporary equity, conversion of convertible preferred stock into common, Shares       (3,000,000) (12,842,112) (16,009,845) (3,059,695) (15,527,943)                
Temporary equity, conversion of convertible preferred stock into common       $ (5,900) $ (25,509) $ (64,718) $ (14,025) $ (101,180)                
Conversion of convertible preferred stock into common, Shares                 31,625,534              
Net Loss (32,908)                           (32,908)  
Temporary Equity, Ending Balance, Shares at Sep. 30, 2020       0 0 0 0                  
Ending Balance at Sep. 30, 2020 294,685               $ 4     410,925     (116,080) (164)
Ending Balance, Shares at Sep. 30, 2020                 44,447,734              
Exchange of Series A Convertible Preferred Stock for Series C Preferred Convertible Preferred Stock (9,049)                     (2,333)     (6,716)  
Temporary Equity, Beginning Balance at Jun. 30, 2020       $ 5,900 $ 25,509 $ 64,718 $ 14,025 $ 101,180                
Temporary Equity, Beginning Balance, Shares at Jun. 30, 2020       3,000,000 12,842,112 16,009,845 3,059,695 15,527,943                
Beginning Balance at Jun. 30, 2020 (107,289)                     774     (108,094) 31
Beginning Balance, Shares at Jun. 30, 2020                 2,035,956              
Exercise of Stock Options 110                     110        
Exercise of Stock Options, Shares                 51,518              
Vesting Restricted Stock 111                     111        
Vesting Restricted Stock, Shares                 70,852              
Stock-based compensation expense 2,328                     2,328        
Unrealized gain (loss) on marketable securities (195)                             (195)
Issuance of shares   $ 182,747 $ 13,527             $ 1     $ 182,746 $ 13,527    
Issuance of shares, Shares                   9,987,520 676,354          
Conversion of convertible preferred stock into common stock 211,332               $ 3     211,329        
Temporary equity, conversion of convertible preferred stock into common, Shares       (3,000,000) (12,842,112) (16,009,845) (3,059,695) (15,527,943)                
Temporary equity, conversion of convertible preferred stock into common       $ (5,900) $ (25,509) $ (64,718) $ (14,025) $ (101,180)                
Conversion of convertible preferred stock into common, Shares                 31,625,534              
Net Loss (7,986)                           (7,986)  
Temporary Equity, Ending Balance, Shares at Sep. 30, 2020       0 0 0 0                  
Ending Balance at Sep. 30, 2020 $ 294,685               $ 4     $ 410,925     $ (116,080) $ (164)
Ending Balance, Shares at Sep. 30, 2020                 44,447,734