XML 55 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
Equity-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Summary of Stock Option Activity

A summary of stock option activity under the 2020 Plan during the year ended December 31, 2024, is as follows (in thousands except share and per share data):

 

 

 

Number of
Options
Outstanding

 

 

Weighted
Average
Strike
Price per
Option

 

 

Weighted
Average
Remaining
Contractual
Term
(in years)

 

 

Aggregate
Intrinsic
Value

 

Outstanding at December 31, 2023

 

 

8,113,164

 

 

$

28.25

 

 

 

7.69

 

 

$

49,622

 

Granted

 

 

2,513,259

 

 

 

42.22

 

 

 

 

 

 

 

Exercised

 

 

(844,917

)

 

 

14.75

 

 

 

 

 

 

 

Forfeited

 

 

(333,716

)

 

 

38.74

 

 

 

 

 

 

 

Outstanding at December 31, 2024

 

 

9,447,790

 

 

$

32.73

 

 

 

7.37

 

 

$

97,715

 

Exercisable at December 31, 2024

 

 

6,197,359

 

 

$

30.20

 

 

 

6.66

 

 

$

81,811

 

 

Summary of Equity-Based Compensation Expense

The following table outlines equity-based compensation expense for stock options for the years ended December 31, 2024, 2023 and 2022:

 

 

 

Year ending December 31,

 

 

2024

 

 

2023

 

 

2022

 

 

Research and development

 

$

21,965

 

 

$

18,525

 

 

$

16,388

 

 

General and administrative

 

 

24,166

 

 

 

20,025

 

 

 

16,941

 

 

Total equity-based compensation

 

$

46,131

 

 

$

38,550

 

 

$

33,329

 

 

 

Summary of Weighted-Average Assumptions

The weighted-average assumptions that the Company used in the Black-Scholes option pricing model to determine the grant date fair value of stock options granted to employees and non-employees for the years ended December 31, 2024, 2023 and 2022:

 

 

 

Year ending December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Expected term (in years)

 

 

5.80

 

 

 

5.87

 

 

5.86

 

Volatility

 

 

65

%

 

 

62

%

 

 

62

%

Risk-free interest rate

 

 

4.1

%

 

 

4.1

%

 

 

2.1

%

Dividend yield

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

Summary of Restricted Stock Activity A summary of restricted stock activity during the year ended December 31, 2024, is as follows:

 

 

 

Number of
Units
Outstanding

 

 

Grant Date
Fair Value
per Share

 

Unvested at December 31, 2023

 

 

593,140

 

 

$

25.36

 

Granted

 

 

400,917

 

 

 

38.77

 

Vested

 

 

(174,463

)

 

 

25.01

 

Forfeited

 

 

(69,990

)

 

 

29.32

 

Unvested at December 31, 2024

 

 

749,604

 

 

$

32.24

 

Employee Stock Option  
Summary of Equity-Based Compensation Expense

Total equity-based compensation expense recorded as research and development and general and administrative expenses for employees, directors, and non-employees during the years ended December 31, 2024, 2023 and 2022 is as follows (in thousands):

 

 

 

Years ending December 31,

 

 

2024

 

 

2023

 

 

2022

 

 

Research and development

 

$

27,766

 

 

$

21,555

 

 

$

18,008

 

 

General and administrative

 

 

27,246

 

 

 

21,563

 

 

 

17,472

 

 

Total equity-based compensation

 

$

55,012

 

 

$

43,118

 

 

$

35,480