XML 37 R30.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Equity-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2024
Summary of Stock Option Activity

A summary of stock option activity under the 2020 Plan during the six months ended June 30, 2024 is as follows (in thousands except share and per share data):

 

 

 

Number of
Options
Outstanding

 

 

Weighted
Average
Strike
Price per
Option

 

 

Weighted
Average
Remaining
Contractual
Term
(in years)

 

 

Aggregate
Intrinsic
Value

 

Outstanding at December 31, 2023

 

 

8,113,164

 

 

$

28.25

 

 

 

7.69

 

 

$

49,622

 

Granted

 

 

2,393,371

 

 

 

42.02

 

 

 

 

 

 

 

Exercised

 

 

(355,339

)

 

 

12.84

 

 

 

 

 

 

 

Forfeited

 

 

(248,360

)

 

 

34.29

 

 

 

 

 

 

 

Outstanding at June 30, 2024

 

 

9,902,836

 

 

$

31.98

 

 

 

7.80

 

 

$

57,034

 

Exercisable at June 30, 2024

 

 

5,684,450

 

 

$

27.94

 

 

 

6.86

 

 

$

53,039

 

Summary of Equity-Based Compensation Expense

The following table outlines our equity-based compensation expense for stock options for the three and six months ended June 30, 2024 and 2023:

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Research and development

 

$

5,935

 

 

$

4,976

 

 

$

10,975

 

 

$

9,160

 

General and administrative

 

 

6,306

 

 

 

5,110

 

 

 

11,628

 

 

 

9,459

 

Total equity-based compensation

 

$

12,241

 

 

$

10,086

 

 

$

22,603

 

 

$

18,619

 

Summary of Weighted-Average Assumptions

The weighted-average assumptions that the Company used in the Black-Scholes option pricing model to determine the grant date fair value of stock options granted to employees and non-employees for the three and six months ended June 30, 2024 and 2023 were as follows:

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Expected term (in years)

 

 

5.71

 

 

 

5.95

 

 

 

5.78

 

 

 

5.85

 

Volatility

 

 

65

%

 

 

62

%

 

 

65

%

 

 

62

%

Risk-free interest rate

 

 

4.25

%

 

 

3.71

%

 

 

4.14

%

 

 

4.06

%

Dividend yield

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

Employee Stock Option  
Summary of Equity-Based Compensation Expense

Total equity-based compensation expense recorded as research and development and general and administrative expenses for employees, directors, and non-employees during the three and six months ended June 30, 2024 and 2023 is as follows (in thousands):

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Research and development

 

$

7,257

 

 

$

5,704

 

 

$

13,340

 

 

$

10,432

 

General and administrative

 

 

7,084

 

 

 

5,477

 

 

 

12,969

 

 

 

10,133

 

Total equity-based compensation

 

$

14,341

 

 

$

11,181

 

 

$

26,309

 

 

$

20,565

 

Summary of Restricted Stock Activity

The Company has granted shares of restricted stock units with service-based and performance-based vesting conditions. A summary of restricted stock activity during the six months ended June 30, 2024 is as follows:

 

 

 

Number of
Units
Outstanding

 

 

Grant Date
Fair Value
per Share

 

Unvested at December 31, 2023

 

 

593,140

 

 

$

25.36

 

Granted

 

 

243,984

 

 

 

42.73

 

Vested

 

 

(163,903

)

 

 

25.32

 

Forfeited

 

 

(36,636

)

 

 

27.24

 

Unvested at June 30, 2024

 

 

636,585

 

 

$

31.92