XML 25 R15.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements
NOTE 9. FAIR VALUE MEASUREMENTS
The following table presents information about the Company’s financial assets and liabilities that are measured at fair value on a recurring basis as of June 30, 2022 and December 31, 2021, by level within the fair value hierarchy:

 
 
  
Fair Value Measured as of June 30, 2022
 
Description
  
Quoted Prices in
Active Markets

(Level 1)
 
  
Significant
Other
Observable
Inputs

(Level 2)
 
  
Significant
Other
Unobservable
Inputs

(Level 3)
 
Assets:
                          
Investments held in Trust Account—
U.S. Treasury Securities
(1)
   $  576,162,659      $  —        $ —    
Liabilities:
                          
Derivative warrant liabilities—Public warrants
   $ 630,580      $ —        $ —    
Derivative warrant liabilities—Private warrants
   $ —        $ —        $  352,050  
    
Fair Value Measured as of December 31, 2021
 
Description
  
Quoted Prices in

Active Markets

(Level 1)
    
Significant

Other

Observable

Inputs

(Level 2)
    
Significant

Other

Unobservable

Inputs

(Level 3)
 
Assets:
                          
Investments held in Trust Account Money Market Funds
 (1)
   $ 575,487,805      $ —        $ —    
Liabilities:
                          
Derivative warrant liabilities—Public warrants
   $ 23,812,670      $ —        $ —    
Derivative warrant liabilities—Private warrants
   $ —        $ —        $ 28,660,780  
 
(1)
Includes $3,563 and $654 in cash as of June 30, 2022 and December 31, 2021, respectively.
Transfers to/from Levels 1, 2, and 3 are recognized at the beginning of the reporting period. The estimated fair value of the Public Warrants transferred from a Level 3 measurement to a Level 1 fair value measurement in October 2020, as the Public Warrants were separately listed and traded in October 2020. There were no transfers between levels in the three and six months ended June 30, 2022 and 2021.
Level 1 assets include investments in money market funds that invest solely in U.S. government securities and U.S. Treasury Bills. The Company uses inputs such as actual trade data, quoted market prices from dealers or brokers, and other similar sources to determine the fair value of its investments.
The Company utilizes a Black-Scholes model to estimate the fair value of the Private Placement Warrants at each reporting period, with changes in fair value recognized in the statement of operations. Inherent in a Black-Scholes model are assumptions related to expected stock-price volatility, expected life, risk-free interest rate and dividend yield. The Company estimates the volatility of its ordinary shares based on historical volatility of select peer companies that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S.
Treasury zero-coupon yield
curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Company anticipates remaining at zero.
For the three and six months ended June 30, 2022, the Company recognized income from the change in the fair value of derivative warrant liabilities of approximately $43.4 million and approximately $51.5 million, respectively, resulting from a decrease in the fair value of the derivative warrant liabilities, as presented on the accompanying condensed statements of operations. For the three and six months ended June 30, 2021, the Company recognized income from the change in the fair value of derivative warrant liabilities of approximately $8.4 million and approximately $34.4 million, respectively, resulting from a decrease in the fair value of the derivative warrant liabilities, as presented on the accompanying condensed statements of operations.
The change in the fair value of the derivative warrant liabilities, measured using level 3 inputs June 30, 2022 and 2021 is summarized as follows:
 
Derivative warrant liabilities—Level 3, at December 31, 2021
   $ 28,660,780  
Change in fair value of derivative warrant liabilities
     (611,310
    
 
 
 
Derivative warrant liabilities—Level 3, at March 31, 2022
     28,049,470  
Change in fair value of derivative warrant liabilities
     (27,697,420
    
 
 
 
Derivative warrant liabilities—Level 3, at June 30, 2022
   $ 352,050  
    
 
 
 
 
Derivative warrant liabilities—Level 3, at December 31, 2020
   $  22,003,330  
Change in fair value of derivative warrant liabilities
     (8,514,330
    
 
 
 
Derivative warrant liabilities—Level 3, at March 31, 2021
   $ 13,489,000  
Change in fair value of derivative warrant liabilities
     (3,061,330
    
 
 
 
Derivative warrant liabilities—Level 3, at June 30, 2021
   $ 10,427,670  
    
 
 
 
The following table provides quantitative information regarding Level 3 fair value measurements inputs for the Company’s Private Placement Warrants at their measurement dates:
 
    
As of June 30, 2022
   
As of December 31, 2021
 
Exercise price
   $ 11.50     $ 11.50  
Volatility
     2.0     17.6
Stock price
   $ 9.96     $ 9.92  
Time to M&A
     0.13       0.25  
Risk-free rate
     1.41     1.28
Dividend yield
     0.0     0.0
The primary significant unobservable input used in the fair value measurement of the Company’s private warrants is the expected volatility of the ordinary shares. Significant increases (decreases) in the expected volatility in isolation would result in a significantly higher (lower) fair value measurement. In determining the expected volatility, the Company derived the expected volatility from observable public warrant pricing on comparable ‘blank-check’ companies.