XML 82 R60.htm IDEA: XBRL DOCUMENT v3.23.2
Fair value measurements (Tables)
12 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Summary of Company's Financial Assets and Liabilities
The following table summarizes the Company’s financial assets and liabilities measured and recorded at fair value on recurring basis as of March 31, 2022 and 2023:
 
            Fair value measurement at reporting date using  
Description
   Fair value as of
March 31, 2022
     Quoted price in
active markets
for identical
assets (Level 1)
     Significant other
observable Inputs
(Level 2)
     Significant
unobservable Inputs
(Level 3)
 
     RMB      RMB      RMB      RMB  
Assets:
           
Short-term investments
     128,084        —          128,084        —    
Available-for-sale
debt investments
     74,866        —          —          74,866  
Equity securities with readily determinable fair values
     670        670        —          —    
  
 
 
    
 
 
    
 
 
    
 
 
 
Total assets
     203,620        670        128,084        74,866  
  
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities:
           
Derivative liabilities
     9,086        —          —          9,086  
  
 
 
    
 
 
    
 
 
    
 
 
 
 
            Fair value measurement at reporting date using  
Description
   Fair value as of
March 31, 2023
     Quoted price in
active markets
for identical
assets (Level 1)
     Significant other
observable Inputs
(Level 2)
     Significant
unobservable Inputs
(Level 3)
 
     RMB      RMB      RMB      RMB  
Assets:
           
Short-term investments
     69,797        —          69,797        —    
Available-for-sale
debt investments
     68,011        —          —          68,011  
Equity securities with readily determinable fair values
     102        102        —          —    
  
 
 
    
 
 
    
 
 
    
 
 
 
Total assets
     137,910        102        69,797        68,011  
  
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities:
           
Derivative liabilities
     10,701        —          —          10,701  
  
 
 
    
 
 
    
 
 
    
 
 
 
Summary of Roll Forward of Major Level 3 Investments
The roll forward of major Level 3 investments are as following:
 
     Derivative liabilities     
Available-for-sale

debt investments
 
Fair value of Level 3 investments as at March 31, 2020
     14,351        70,328  
New addition
     9,581        —    
Disposal of Series
D-3
Notes
     (2,377      —    
Unrealized fair value change of the derivative liabilities
     (11,559      —    
Unrealized fair value change of the
available-for-sale
debt investments
     —          1,029  
  
 
 
    
 
 
 
Fair value of Level 3 investments as at March 31, 2021
     9,996        71,357  
  
 
 
    
 
 
 
New addition
     —          16,000  
Reclassification of forward exchange contracts
     746        —    
Unrealized fair value change of the derivative liabilities
     (1,656      —    
Unrealized fair value change of the
available-for-sale
debt investments
     —          (12,491
  
 
 
    
 
 
 
Fair value of Level 3 investments as at March 31, 2022
     9,086        74,866  
  
 
 
    
 
 
 
Reclassification of forward exchange contracts
     (651      —    
Unrealized fair value change of the derivative liabilities
     2,266        —    
Unrealized fair value change of the
available-for-sale
debt investments
     —          (6,427
Disposal of
available-for-sale
debt investments
     —          (428
  
 
 
    
 
 
 
Fair value of Level 3 investments as at March 31, 2023
     10,701        68,011  
  
 
 
    
 
 
 
Summary of Significant Unobservable Inputs
The Company determined the fair value of their investments by using equity allocation model, market approach and binomial model. The determination of the fair value was based on estimates, judgments and information of other comparable public companies. The significant unobservable inputs adopted in the valuation as of March 31, 2022 and 2023:
 
    
As of March 31,

2022
  
As of March 31,

2023
Implied price to sales after discount
for lack of marketability
   n.a.    1.04x
Weighted average cost of capital
   15
%, 
16.5
%, 
18
%
   n.a.
Lack of marketability discount
   17
%, 
23
%, 
29
%
   20%
Risk-free rate
   1.95
%, 
2.23
%, 
2.34
%, 
2.36
%
   2.60
%, 
2.31
%, 
2.19%
Expected volatility
   39.88
%, 
42.17
%, 
42.48
%, 
47.34
%
   47.19
%, 
43.65
%, 
32.08%
Probability
   Liquidation scenario: 20%
Redemption scenario: 40%
IPO scenario: 40%
   Liquidation scenario: 35
%, 
40%
Redemption scenario: 35
%, 
40%
IPO scenario: 30
%, 
20%
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions The significant unobservable inputs adopted in the valuation as of March 31, 2022 and 2023 are as follows:
 
    
As of March 31,
2022
  
As of March 31,
2023
Spot price (US$)
   0.44, 6.93    5.90
Risk-free rate
   1.25%, 2.5%    3.83%
Expected volatility
   57.95%, 48.15%    61.13%
Expected expiry years (in years)
   0.50, 3.56    2.60