XML 59 R32.htm IDEA: XBRL DOCUMENT v3.22.2
Fair value measurements
12 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Fair value measurements
2
6
.
Fair value measurements
The Company measured its short-term investments,
available-for-sale
investments, equity securities with readily determinable fair values and derivative liabilities at fair value on a recurring basis. Equity securities classified within Level 1 are valued using quoted market prices that currently available on a securities exchange registered on NYSE American. Short-term investments classified within Level 2 are valued using directly or indirectly observable inputs in the marketplace. As the Company’s
available-for-sale
investments and derivative liabilities are not traded in an active market with readily observable prices, the Company uses significant unobservable inputs to measure the fair value of
available-for-sale
investments and derivative liabilities. These instruments are categorized in the Level 3 valuation hierarchy based on the significance of unobservable factors in the overall fair value measurement. The Company did not transfer any assets or liabilities in or out of level 3 during the years ended March 31, 2020, 2021, and 2022.
The following table summarizes the Company’s financial assets and liabilities measured and recorded at fair value on recurring basis as of March 31, 2021 and 2022:
 
            Fair value measurement at reporting date using  
Description
   Fair value as of
March 31, 2021
     Quoted price in
active markets
for identical
assets (Level 1)
     Significant other
observable Inputs
(Level 2)
     Significant
unobservable Inputs
(Level 3)
 
     RMB      RMB      RMB      RMB  
Assets:
                                   
Short-term investments
     168,546        —          168,546        —    
Available-for-sale
debt investments
     71,357        —          —          71,357  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total assets
     239,903        —          168,546        71,357  
    
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities:
                                   
Derivative liabilities
     9,996        —          190        9,806  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
            Fair value measurement at reporting date using  
Description
   Fair value as of
March 31, 2022
     Quoted price in
active markets
for identical
assets (Level 1)
     Significant other
observable Inputs
(Level 2)
     Significant
unobservable Inputs
(Level 3)
 
     RMB      RMB      RMB      RMB  
Assets:
                                   
Short-term investments
     128,084        —          128,084        —    
Available-for-sale
debt investments
     74,866        —          —          74,866  
Equity securities with readily
determinable fair values
     670        670        —          —    
    
 
 
    
 
 
    
 
 
    
 
 
 
Total assets
     203,620        670        128,084        74,866  
    
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities:
                                   
Derivative liabilities
     9,086        —          —          9,086  
    
 
 
    
 
 
    
 
 
    
 
 
 
The roll forward of major Level 3 investments are as following:
 
     Derivative liabilities     
Available-for-sale

debt investments
 
Fair value of Level 3 investments as at March 31, 2019
     35,524        16,050  
New addition
     13,487        50,000  
Conversion of Series
D-1
Notes (Note 20)
     (10,701      —    
Conversion of Series
D-2
Notes (Note 20)
     (10,614      —    
Unrealized fair value change of the derivative liabilities
     (13,345      —    
Unrealized fair value change of the
available-for-sale
debt investments
     —          4,278  
    
 
 
    
 
 
 
Fair value of Level 3 investments as at March 31, 2020
     14,351        70,328  
    
 
 
    
 
 
 
New addition
     9,581        —    
Disposal of Series
D-3
Notes (Note 20)
     (2,377      —    
Unrealized fair value change of the derivative liabilities
     (11,559      —    
Unrealized fair value change of the
available-for-sale
debt investments
     —          1,029  
    
 
 
    
 
 
 
Fair value of Level 3 investments as at March 31, 2021
     9,996        71,357  
    
 
 
    
 
 
 
New addition
     —          16,000  
Reclassification of forward exchange contracts
     746        —    
Unrealized fair value change of the derivative liabilities
     (1,656      —    
Unrealized fair value change of the
available-for-sale
debt investments
     —          (12,491
    
 
 
    
 
 
 
Fair value of Level 3 investments as at March 31, 2022
     9,086        74,866  
    
 
 
    
 
 
 
The Company determined the fair value of their investments by using income approach and equity allocation model. The determination of the fair value was based on estimates, judgments and information of other comparable public companies. The significant unobservable inputs adopted in the valuation as of March 31, 2021 and 2022:
 
    
As of March 31, 2021
  
As of March 31,

2022
Weighted average cost of capital
   15%,16.5%    15%,16.5,18%
Lack of marketability discount
   17%,23%    17%,23%,29%
Risk-free rate
   2.88%,2.87%    1.95%
,
,2.23%
,
,2.34%
,
,2.36%
Expected volatility
   41.79%,42.26%    39.88%,42.17%,42.48%,47.34%
Probability
   Liquidation scenario: 40%
 
Redemption scenario: 40%
 
IPO scenario: 20%
   Liquidation scenario: 20%
 
Redemption scenario: 40%
 
IPO scenario: 40%
 
The significant unobservable inputs used in the fair value measurement of the fair value of the investments include weighted average cost of capital, lack of marketability discount, risk-free rate, expected volatility and probabilities of different scenarios. Significant increases in weighted average cost of capital, lack of marketability discount and risk-free rate would result in a significantly lower fair value measurement. Significant decreases in expected volatility would result in a significantly lower fair value measurement. If the probabilities of redemption and liquidation scenarios are assumed to keep equal, significant increases in the probability of IPO scenario would result in a significantly lower fair value measurement.
The Company determined the fair value of their derivative liabilities by using binominal model. The determination of the fair value was based on estimates, judgments and information of other comparable public companies. The significant unobservable inputs adopted in the valuation as of March 31, 2021 and 2022 are as follows:
 
    
As of March 31,
2021
  
As of March 31,
2022
Spot price (US$)
   5.57,
 
7.19
   0.44, 6.93
Risk-free rate
   0.00%,
 
0.9%
   1.25%, 2.5%
Expected volatility
   41.05%,
 
52.33%,
   57.95%, 48.15%
Expected expiry years (in years)
   0.50,
 
4.56
   0.50, 3.56
The significant unobservable inputs used in the fair value measurement of the derivative liabilities include spot price, risk-free rate, expected volatility and expected expiry years. Significant decreases in spot price, risk-free rate, expected volatility and expected expiry years would result in a significantly lower fair value measurement.