XML 80 R60.htm IDEA: XBRL DOCUMENT v3.21.2
Fair value measurements (Tables)
12 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Summary of Company's Financial Assets and Liabilities
The following table summarizes the Company’s financial assets and liabilities measured and recorded at fair value on recurring basis as of March 31, 2020 and 2021:
 
       Fair value measurement at reporting date using 
Description
  Fair value as of
March 31, 2020
   Quoted price in
active markets
for identical
assets (Level 1)
   Significant other
observable
Inputs (Level 2)
   Significant
unobservable Inputs
(Level 3)
 
   RMB   RMB   RMB   RMB 
Assets:
        
Available-for-sale
debt investments
   70,328    —      —      70,328 
Liabilities:
        
Derivative liabilities
   14,351    —      —      14,351 
 
       Fair value measurement at reporting date using 
Description
  Fair value as of
March 31, 2021
   Quoted price in
active markets
for identical
assets (Level 1)
   Significant other
observable
Inputs (Level 2)
   Significant
unobservable Inputs
(Level 3)
 
   RMB   RMB   RMB   RMB 
Assets:
        
Short-term investments
   168,546    —      168,546    —   
Available-for-sale
debt investments
   71,357    —      —      71,357 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total assets
   239,903    —      168,546    71,357 
  
 
 
   
 
 
   
 
 
   
 
 
 
Liabilities:
        
Derivative liabilities
   9,996    —      190    9,806 
Summary of Roll Forward of Major Level 3 Investments
The roll forward of major Level 3 investments are as following:
 
   Derivative
liabilities
   
Available-for-sale

debt investments
 
Fair value of Level 3 investments as at March 31, 2018
   1,333    13,767 
New addition
   32,099    —   
Conversion of Series D Notes (Note 20)
   (182   —   
Unrealized fair value change of the derivative liabilities
   2,274    —   
Unrealized fair value change of the
available-for-sale
debt investments
   —      2,283 
  
 
 
   
 
 
 
Fair value of Level 3 investments as at March 31, 2019
   35,524    16,050 
  
 
 
   
 
 
 
New addition
   13,487    50,000 
Conversion of Series
D-1
Notes (Note 20)
   (10,701   —   
Conversion of Series
D-2
Notes (Note 20)
   (10,614   —   
Unrealized fair value change of the derivative liabilities
   (13,345   —   
Unrealized fair value change of the
available-for-sale
debt investments
   —      4,278 
  
 
 
   
 
 
 
Fair value of Level 3 investments as at March 31, 2020
   14,351    70,328 
  
 
 
   
 
 
 
New addition
   9,391    —   
Disposal of Series
D-3
Notes (Note 20)
   (2,377   —   
Unrealized fair value change of the derivative liabilities
   (11,559   —   
Unrealized fair value change of the
available-for-sale
debt investments
   —      1,029 
  
 
 
   
 
 
 
Fair value of Level 3 investments as at March 31, 2021
   9,806    71,357 
  
 
 
   
 
 
 
Summary of Significant Unobservable Inputs
The Company determined the fair value of their investments by using income approach and equity allocation model. The determination of the fair value was based on estimates, judgments and information of other comparable public companies. The significant unobservable inputs adopted in the valuation as of March 31, 2020 and 2021:
 
   
As of March 31,
  
As of March 31,
   
2020
  
2021
Weighted average cost of capital
  15%, 16.5%  15%,16.5%
Lack of marketability discount
  17%, 23%  17%,23%
Risk-free rate
  1.86%, 2.24%  2.88%,2.87%
Expected volatility
  39.86%, 48.13%  41.79%,42.26%
Probability
  Liquidation scenario: 40%
Redemption scenario: 40%
IPO scenario: 20%
  Liquidation scenario: 40%
Redemption scenario: 40%
IPO scenario: 20%