XML 61 R41.htm IDEA: XBRL DOCUMENT v3.21.2
Business combinations (Tables)
12 Months Ended
Mar. 31, 2021
NanjingCuidaBiotechnology Co Ltd [Member]  
Business Acquisition [Line Items]  
Summary of Identified Assets Acquired and Liabilities Assumed
Fair value of the noncontrolling interests was estimated based on the equity value of Cuida derived by the discounted cash flow method after further considering a discount for lack of control:
   As of December 18, 2018 
   RMB 
Cash and cash equivalents
   36 
Accounts receivable, net
   15 
Inventory
   783 
Prepayments and other current assets
   5,693 
Amortizable intangible assets
  
License
   1,773 
  
 
 
 
Total assets
   8,300 
  
 
 
 
Salary and welfare payable
   (4
Accrued liabilities and other current liabilities
   (246
Deferred tax liabilities
   (443
  
 
 
 
Total liabilities
   (693
  
 
 
 
Net assets acquired
   7,607 
  
 
 
 
Goodwill
   494 
Non-controlling
interests
   (2,101
  
 
 
 
Total
   6,000 
  
 
 
 
   As of December 18, 2018 
   RMB 
Total purchase price is comprised of:
  
- cash consideration
   6,000 
  
 
 
 
Summary of Business Acquisition, Pro Forma Information
The pro forma operating results for the Company, assuming the acquisition of Cuida occurred on April 1, 2017, represents the pro forma impact from April 1, 2017 to December 17, 2018.
   
Year Ended

March 31, 2019
 
   RMB 
Net revenues
   804,175 
Net loss
   (231,712
Xingmu Group [Member]  
Business Acquisition [Line Items]  
Summary of Identified Assets Acquired and Liabilities Assumed
Fair value of the noncontrolling interests was estimated based on the equity value of Xingmu Group derived by the discounted cash flow method after further considering a discount for lack of control:
   As of November 1, 2019 
   RMB 
Cash and cash equivalents
   1,783 
Accounts receivable, net
   3,273 
Inventory
   9,445 
Prepayments and other current assets
   6,092 
Property and equipment, net
   91 
Long-term investments
   2,502 
Amortizable intangible assets
  
License
   1,756 
Dealership
   31,717 
  
 
 
 
Total assets
   56,659 
  
 
 
 
Short-term borrowings
   (2,200
Accounts payable
   (1,561
Salary and welfare payable
   (159
Accrued liabilities and other current liabilities
   (3,970
Deferred tax liabilities
   (8,368
  
 
 
 
Total liabilities
   (16,258
  
 
 
 
Net assets acquired
   40,401 
  
 
 
 
Goodwill
   39,690 
Non-controlling
interests
   (36,023
  
 
 
 
Total
   44,068 
  
 
 
 
 
   As of November 1, 2019 
   RMB 
Total purchase price is comprised of:
  
- fair value of 14.5% previously held equity interests
   10,628 
- fair value of the Company’s Series E convertible redeemable preferred shares to achieve control
   33,440 
  
 
 
 
Fair value of total consideration
   44,068 
  
 
 
 
Summary of Business Acquisition, Pro Forma Information
The pro forma operating results for the Company, assuming the acquisition of Xingmu occurred on April 1, 2018 is as follows:
   
Year Ended

March 31, 2019
   
Year Ended

March 31, 2020
 
   RMB   RMB 
Net revenues
   850,932    802,249 
Net loss
   (230,451   (176,070