XML 51 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Fair value measurements
12 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Fair value measurements
 
25.
Fair value measurements
The Company measured its
available-for-sale
investments and derivative liabilities at fair value on a recurring basis. As the Company’s
available-for-sale
investments and derivative liabilities are not traded in an active market with readily observable prices, the Company uses significant unobservable inputs to measure the fair value of
available-for-sale
investments and derivative liabilities. These instruments are categorized in the Level 3 valuation hierarchy based on the significance of unobservable factors in the overall fair value measurement. The Company did not transfer any assets or liabilities in or out of level 3 during the years ended March 31, 2019, 2020, and 2021.
The following table summarizes the Company’s financial assets and liabilities measured and recorded at fair value on recurring basis as of March 31, 2020 and 2021:
 
       Fair value measurement at reporting date using 
Description
  Fair value as of
March 31, 2020
   Quoted price in
active markets
for identical
assets (Level 1)
   Significant other
observable
Inputs (Level 2)
   Significant
unobservable Inputs
(Level 3)
 
   RMB   RMB   RMB   RMB 
Assets:
        
Available-for-sale
debt investments
   70,328    —      —      70,328 
Liabilities:
        
Derivative liabilities
   14,351    —      —      14,351 
 
       Fair value measurement at reporting date using 
Description
  Fair value as of
March 31, 2021
   Quoted price in
active markets
for identical
assets (Level 1)
   Significant other
observable
Inputs (Level 2)
   Significant
unobservable Inputs
(Level 3)
 
   RMB   RMB   RMB   RMB 
Assets:
        
Short-term investments
   168,546    —      168,546    —   
Available-for-sale
debt investments
   71,357    —      —      71,357 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total assets
   239,903    —      168,546    71,357 
  
 
 
   
 
 
   
 
 
   
 
 
 
Liabilities:
        
Derivative liabilities
   9,996    —      190    9,806 
The roll forward of major Level 3 investments are as following:
 
   Derivative
liabilities
   
Available-for-sale

debt investments
 
Fair value of Level 3 investments as at March 31, 2018
   1,333    13,767 
New addition
   32,099    —   
Conversion of Series D Notes (Note 20)
   (182   —   
Unrealized fair value change of the derivative liabilities
   2,274    —   
Unrealized fair value change of the
available-for-sale
debt investments
   —      2,283 
  
 
 
   
 
 
 
Fair value of Level 3 investments as at March 31, 2019
   35,524    16,050 
  
 
 
   
 
 
 
New addition
   13,487    50,000 
Conversion of Series
D-1
Notes (Note 20)
   (10,701   —   
Conversion of Series
D-2
Notes (Note 20)
   (10,614   —   
Unrealized fair value change of the derivative liabilities
   (13,345   —   
Unrealized fair value change of the
available-for-sale
debt investments
   —      4,278 
  
 
 
   
 
 
 
Fair value of Level 3 investments as at March 31, 2020
   14,351    70,328 
  
 
 
   
 
 
 
New addition
   9,391    —   
Disposal of Series
D-3
Notes (Note 20)
   (2,377   —   
Unrealized fair value change of the derivative liabilities
   (11,559   —   
Unrealized fair value change of the
available-for-sale
debt investments
   —      1,029 
  
 
 
   
 
 
 
Fair value of Level 3 investments as at March 31, 2021
   9,806    71,357 
  
 
 
   
 
 
 
The Company determined the fair value of their investments by using income approach and equity allocation model. The determination of the fair value was based on estimates, judgments and information of other comparable public companies. The significant unobservable inputs adopted in the valuation as of March 31, 2020 and 2021:
 
   
As of March 31,
  
As of March 31,
   
2020
  
2021
Weighted average cost of capital
  15%, 16.5%  15%,16.5%
Lack of marketability discount
  17%, 23%  17%,23%
Risk-free rate
  1.86%, 2.24%  2.88%,2.87%
Expected volatility
  39.86%, 48.13%  41.79%,42.26%
Probability
  Liquidation scenario: 40%
Redemption scenario: 40%
IPO scenario: 20%
  Liquidation scenario: 40%
Redemption scenario: 40%
IPO scenario: 20%
 
The significant unobservable inputs used in the fair value measurement of the fair value of the investments include weighted average cost of capital, lack of marketability discount, risk-free rate, expected volatility and probabilities of different scenarios. Significant increases in weighted average cost of capital, lack of marketability discount and risk-free rate would result in a significantly lower fair value measurement. Significant decreases in expected volatility would result in a significantly lower fair value measurement. If the probabilities of redemption and liquidation scenarios are assumed to keep equal, significant increases in the probability of IPO scenario would result in a significantly lower fair value measurement.
The Company determined the fair value of their derivative liabilities by using binominal model. The determination of the fair value was based on estimates, judgments and information of other comparable public companies. The significant unobservable inputs adopted in the valuation as of March 31, 2020 and 2021 are as follows:
 
   
As of March 31,
  
As of March 31,
   
2020
  
2021
Spot price (US$)
  8.24~10.74  5.57,7.19
Risk-free rate
  0.19%  0.00%,0.9%
Expected volatility
  55.14%  41.05%,52.33%,
Expected expiry years (in years)
  0.50  0.50,4.56
The significant unobservable inputs used in the fair value measurement of the derivative liabilities include spot price, risk-free rate, expected volatility and expected expiry years. Significant decreases in spot price, risk-free rate, expected volatility and expected expiry years would result in a significantly lower fair value measurement.