XML 28 R18.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 10 — Fair Value Measurements

The Company measures its financial assets and liabilities at fair value each reporting period using a fair value hierarchy that prioritizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value. A financial instrument’s classification within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Three levels of inputs may be used to measure fair value, as follows:

Level 1 Observable inputs, such as quoted prices in active markets for identical assets or liabilities;

Level 2 Inputs, other than quoted prices in active markets, that are observable either directly or indirectly; and

Level 3 Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

The Company uses the market approach to measure fair value for its financial assets and liabilities. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.

The carrying amounts of Company's financial instruments, which include cash equivalents, accounts receivable, prepaid expenses, other current assets, accounts payable, accrued liabilities and certain other current liabilities approximate fair value because of their short-term maturities.

The following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring basis (in thousands):

 

 

 

As of June 30, 2022

 

Description

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market account

 

$

3,417

 

 

$

 

 

$

 

 

$

3,417

 

Marketable securities

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury securities

 

 

22,959

 

 

 

 

 

 

 

 

 

22,959

 

Corporate debt securities

 

 

 

 

 

21,967

 

 

 

 

 

 

21,967

 

Commercial paper

 

 

 

 

 

40,912

 

 

 

 

 

 

40,912

 

Asset backed securities

 

 

 

 

 

10,530

 

 

 

 

 

 

10,530

 

Total financial assets

 

$

26,376

 

 

$

73,409

 

 

$

 

 

$

99,785

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

 

 

$

 

 

$

31,000

 

 

$

31,000

 

Total financial liabilities

 

$

 

 

$

 

 

$

31,000

 

 

$

31,000

 

 

 

 

As of December 31, 2021

 

Description

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market account

 

$

100,000

 

 

$

 

 

$

 

 

$

100,000

 

Total financial assets

 

$

100,000

 

 

$

 

 

$

 

 

$

100,000

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

 

 

$

 

 

$

13,700

 

 

$

13,700

 

Total financial liabilities

 

$

 

 

$

 

 

$

13,700

 

 

$

13,700

 

 

The following table presents a summary of the changes in fair value of the Company's Level 3 financial instruments:

 

in thousands

 

Contingent Consideration

 

Fair value as of December 31, 2021

 

$

13,700

 

Loss on change in fair value of contingent consideration

 

 

17,300

 

Fair value as of June 30, 2022

 

$

31,000

 

 

The fair value of contingent consideration related to Apollo acquisition is classified as Level 3 financial instruments. To determine the fair value of the contingent consideration, the Company used a Monte Carlo simulation model. The Monte Carlo simulation considered assumptions including revenue volatilities, risk free rates, discount rates and additional revenue discount rate. Additionally, other key assumptions included forecasted revenues from new customers and probability of achieving it. The following table sets forth the range of inputs for the significant assumptions utilized to determine the fair value of contingent consideration as of June 30, 2022 and December 31, 2021:

 

 

 

As of June 30, 2022

 

 

As of December 31, 2021

 

Risk-free interest rate

 

 

2.62

%

 

 

0.56

%

Expected revenue volatility

 

 

19.0

%

 

 

20.0

%

Revenue discount rate

 

 

7.50

%

 

 

5.50

%

Discount rate

 

 

4.80

%

 

 

3.25

%

 

The Company began investing in available-for-sale marketable securities in the first quarter of 2022. These marketable securities are classified as short term investments on the condensed consolidated balance sheets. The following is a summary of available-for-sale marketable securities as of June 30, 2022 (in thousands):

 

 

 

As of June 30, 2022

 

Description

 

Amortized Cost

 

 

Gross Unrealized Loss

 

 

Fair Value

 

U.S. Treasury securities

 

$

23,006

 

 

$

(47

)

 

$

22,959

 

Corporate debt securities

 

 

22,093

 

 

 

(126

)

 

 

21,967

 

Commercial paper

 

 

40,912

 

 

 

-

 

 

 

40,912

 

Asset backed securities

 

 

10,590

 

 

 

(60

)

 

 

10,530

 

Total available-for-sale marketable securities

 

$

96,601

 

 

$

(233

)

 

$

96,368

 

 

The following table presents the breakdown of the available-for-sale marketable securities in an unrealized loss position as of June 30, 2022 (in thousands).

 

 

 

June 30, 2022

 

 

 

Fair Value

 

 

Gross Unrealized Loss

 

U.S. Treasury securities

 

 

 

 

 

 

Less than 12 months

 

$

22,959

 

 

$

47

 

Total

 

$

22,959

 

 

$

47

 

 

 

 

 

 

 

 

Corporate debt securities

 

 

 

 

 

 

Less than 12 months

 

$

21,967

 

 

$

126

 

Total

 

$

21,967

 

 

$

126

 

 

 

 

 

 

 

 

Commercial paper

 

 

 

 

 

 

Less than 12 months

 

$

40,912

 

 

$

-

 

Total

 

$

40,912

 

 

$

-

 

 

 

 

 

 

 

 

Asset backed securities

 

 

 

 

 

 

Less than 12 months

 

$

2,828

 

 

$

25

 

Greater than 12 months

 

 

7,702

 

 

 

35

 

Total

 

$

10,530

 

 

$

60

 

 

The Company does not believe these available-for-sale marketable securities to be other-than-temporarily impaired as of June 30, 2022.There were no realized gains or losses on available-for-sale marketable securities during the three and six months ended June 30, 2022.

 

 

 

As of June 30, 2022

 

in thousands

 

Amortized Cost

 

 

Fair Value

 

Due in 1 year or less

 

$

88,864

 

 

$

88,666

 

Due in 1-2 years

 

$

7,737

 

 

$

7,702