XML 18 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Temporary Equity and Stockholders' Deficit - USD ($)
$ in Thousands
Total
Cumulative Effect Adjustment Due To Adoption of ASU 2020-06 [Member]
Previously Reported [Member]
Common Class A [Member]
Common Class B [Member]
Preferred Stock [Member]
Convertible Preferred Stock [Member]
Preferred Stock [Member]
Convertible Preferred Stock [Member]
Previously Reported [Member]
Preferred Stock [Member]
Convertible Preferred Stock [Member]
Measurement Period Adjustment [Member]
Preferred Stock [Member]
Founders Preferred Stock [Member]
Preferred Stock [Member]
Founders Preferred Stock [Member]
Previously Reported [Member]
Preferred Stock [Member]
Founders Preferred Stock [Member]
Measurement Period Adjustment [Member]
Common Stock [Member]
Common Stock [Member]
Previously Reported [Member]
Common Stock [Member]
Measurement Period Adjustment [Member]
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class A [Member]
Apollo Fusion Inc [Member]
Common Stock [Member]
Common Class B [Member]
Additional Paid in Capital [Member]
Additional Paid in Capital [Member]
Cumulative Effect Adjustment Due To Adoption of ASU 2020-06 [Member]
Additional Paid in Capital [Member]
Previously Reported [Member]
Additional Paid in Capital [Member]
Measurement Period Adjustment [Member]
Accumulated Deficit [Member]
Accumulated Deficit [Member]
Cumulative Effect Adjustment Due To Adoption of ASU 2020-06 [Member]
Accumulated Deficit [Member]
Previously Reported [Member]
Beginning Balance at Dec. 31, 2018 $ (62,583)   $ (62,583)           $ 1   $ 1 $ 6   $ 6       $ 6,635   $ 6,642 $ (7) $ (69,225)   $ (69,225)
Beginning Balance (in shares) at Dec. 31, 2018                 12,302,500 18,500,000 (6,197,500) 40,754,390 61,284,797 (20,530,407)                    
Temporary Equity, Beginning Balance (in shares) at Dec. 31, 2018           90,768,286 136,493,663 (45,725,377)                                
Temporary Equity, Beginning Balance at Dec. 31, 2018           $ 108,829 $ 108,829                                  
Stock-based compensation 814                                 814       0    
Stock-based compensation (in shares)                       12,296,959                        
Issuance Of Common Stock Under Equity Plans, Shares                       344,760                        
Issuance Of Common Stock Under Equity Plans 34                                 34            
Adjustment to redemption value on Convertible Preferred Stock       $ 0 $ 0                                      
Conversion of Class B common stock into Class A common stock 0                                              
Net loss (53,179)                                 0       (53,179)    
Temporary Equity, Ending Balance (in shares) at Dec. 31, 2019           90,768,286                                    
Temporary Equity, Ending Balance at Dec. 31, 2019           $ 108,829                                    
Ending Balance (in shares) at Dec. 31, 2019                 12,302,500     53,396,109                        
Ending Balance at Dec. 31, 2019 (114,914)               $ 1     $ 6           7,483       (122,404)    
Stock-based compensation 32,202                     $ 6,645,845           32,202       0    
Issuance Of Common Stock Under Equity Plans, Shares                       2,919,304                        
Issuance Of Common Stock Under Equity Plans 878                                 878            
Debt discount related to beneficial conversion feature of convertible notes 9,239                                 9,239            
Debt discount related to beneficial conversion feature of convertible notes attributable to related parties 480                                       $ 480      
Adjustment to redemption value on Convertible Preferred Stock       0 0                                      
Conversion of Class B common stock into Class A common stock 0                                              
Net loss (68,293)                                         (68,293)    
Temporary Equity, Ending Balance (in shares) at Dec. 31, 2020           90,768,286                                    
Temporary Equity, Ending Balance at Dec. 31, 2020           $ 108,829                                    
Ending Balance (in shares) at Dec. 31, 2020                 12,302,500     62,961,258                        
Ending Balance at Dec. 31, 2020 (140,408)               $ 1     $ 6           50,282       (190,697)    
Stock-based compensation 31,923                                 31,923            
Issuance Of Common Stock Under Equity Plans, Shares                       2,310,888     1,853,638                  
Issuance Of Common Stock Under Equity Plans 1,970                           $ 1     1,969            
Issuance of Series C Convertible Preferred Stock, net of issuance costs           $ 221,943                                    
Issuance of Series C Convertible Preferred Stock, net of issuance costs (in shares)           28,498,141                                    
Conversion of Founders Convertible Preferred Stock to Series C Convertible Preferred Stock, issued 8,156                                 8,156            
Conversion of Founders Convertible Preferred Stock to Series C Convertible Preferred Stock, issued (in shares)           5,073,576     5,073,576                              
Adjustment to redemption value on Convertible Preferred Stock       $ (690,559) $ (321,167)                         960,595       (960,595)    
Merger recapitalization- Class A 330,763         $ (330,772)           $ (2)     $ 14     330,751            
Merger recapitalization- Class A (in shares)           (124,340,003)           (16,261,881)     140,601,884                  
Merger recapitalization- Class B 1               $ (1)     $ (4)         $ 6              
Merger recapitalization- Class B (in shares)                 (7,228,924)     (49,010,265)         56,239,189              
Private offering and merger financing, net of redemptions and equity issuance cost 406,869                           $ 6     406,863            
Private offering and merger financing, net of redemptions and equity issuance cost, shares                             57,489,019                  
Issuance of common stock upon the acquisition of Apollo Fusion, Inc.                               2,558,744                
Issuance of common stock upon the acquisition of Apollo Fusion, Inc. 33,008                           $ 0     33,008            
Issuance of common stock upon settlement of warrants, shares                             4,247,822                  
Issuance of common stock upon settlement of warrants 31,048                           $ 1     31,047            
Conversion of Class B common stock into Class A common stock, shares                             700,000   (700,000)              
Conversion of Class B common stock into Class A common stock 330,764                           $ 0                  
Net loss $ (257,782)                                         (257,782)    
Temporary Equity, Ending Balance (in shares) at Dec. 31, 2021 0                                              
Ending Balance (in shares) at Dec. 31, 2021       207,451,107 55,539,189                                      
Ending Balance at Dec. 31, 2021 $ 436,520 $ (9,028)                         $ 22   $ 6 $ 1,844,875 $ (9,719)     $ (1,408,383) $ 691