XML 42 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2021
Business Acquisition [Line Items]  
Schedule of Number of Shares of Class A Common Stock Issued

The number of shares of Class A common stock issued immediately following the consummation of the Business Combination were:

 

Common stock of Holicity

 

 

29,989,019

 

Holicity founder shares

 

 

7,500,000

 

Shares issued in PIPE

 

 

20,000,000

 

Business Combination and PIPE shares

 

 

57,489,019

 

Pre-combination Astra shares

 

 

140,601,884

 

Total shares of Class A common stock immediately after Business Combination

 

 

198,090,903

 

Apollo Fusion Inc [Member]  
Business Acquisition [Line Items]  
Schedule of acquisition-date fair value of the consideration transferred

The acquisition-date fair value of the consideration transferred totaled $70.8 million, net of cash acquired, which consisted of the following:

 

Purchase Consideration (in thousands)

 

As Reported
September 30, 2021

 

 

Measurement Period Adjustment

 

 

As
Adjusted Value

 

Cash paid for outstanding Apollo common stock and options

 

$

19,926

 

 

$

 

 

$

19,926

 

Fair value of Astra Class A common stock issued

 

 

33,008

 

 

 

 

 

 

33,008

 

Fair value of contingent consideration

 

 

23,000

 

 

 

(4,600

)

 

 

18,400

 

Total purchase consideration

 

 

75,934

 

 

 

(4,600

)

 

 

71,334

 

Less: cash acquired

 

 

566

 

 

 

 

 

 

566

 

Total purchase consideration, net of cash acquired

 

$

75,368

 

 

$

(4,600

)

 

$

70,768

 

Schedule of preliminary allocation of the total purchase price

 

(in thousands)

 

As Reported
September 30, 2021

 

 

Adoption of
ASU 2021-08

 

 

Measurement Period Adjustment

 

 

As Adjusted
Estimated Values

 

Inventory

 

$

131

 

 

$

 

 

$

 

 

$

131

 

Prepaid and other current assets

 

 

796

 

 

 

 

 

 

 

 

 

796

 

Property, plant and equipment

 

 

996

 

 

 

 

 

 

 

 

 

996

 

Right of use assets

 

 

163

 

 

 

 

 

 

 

 

 

163

 

Goodwill

 

 

58,893

 

 

 

2,308

 

 

 

(2,950

)

 

 

58,251

 

Intangible assets

 

 

17,000

 

 

 

 

 

 

(1,650

)

 

 

15,350

 

Other non-current assets

 

 

75

 

 

 

 

 

 

 

 

 

75

 

Total assets acquired

 

 

78,054

 

 

 

2,308

 

 

 

(4,600

)

 

 

75,762

 

Accounts payable

 

 

(950

)

 

 

 

 

 

 

 

 

(950

)

Accrued expenses and other current liabilities

 

 

(836

)

 

 

(1,103

)

 

 

 

 

 

(1,939

)

Operating lease obligation

 

 

(163

)

 

 

 

 

 

 

 

 

(163

)

Other non-current liabilities

 

 

(737

)

 

 

(1,205

)

 

 

 

 

 

(1,942

)

Total liabilities assumed

 

 

(2,686

)

 

 

(2,308

)

 

 

 

 

 

(4,994

)

Fair value of net assets acquired

 

$

75,368

 

 

$

 

 

$

(4,600

)

 

$

70,768

 

 

Schedule of Intangible Assets Fair Value and Amortization Periods

 

Intangible Assets

 

 

 

 

 

 

 

Fair Value

 

 

Weighted-Average Amortization Periods

 

 

(in thousands)

 

 

(in years)

Developed technology

 

$

12,100

 

 

6

Customer contracts and related relationships

 

 

2,900

 

 

3

Order backlog

 

 

200

 

 

1

Tradename

 

 

150

 

 

2

Total identified intangible assets

 

$

15,350

 

 

 

Schedule of Business Acquisition Pro Forma Information The unaudited pro forma information presented below is for informational purposes only and is not necessarily indicative of our consolidated results of operations of the combined business had the acquisition actually occurred at the beginning of fiscal year 2020 or of the results of our future operations of the combined business.

 

 

For The Year Ended December 31,

 

(in thousands)

2021

 

 

2020

 

Pro forma net revenue

$

400

 

 

$

322

 

Pro forma net loss and net loss attributable to common stockholders

$

(255,268

)

 

$

(86,655

)