XML 32 R19.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 11 — Fair Value Measurements

 

The following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2021 (in thousands):

 

Description

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market account

 

$

100,000

 

 

$

 

 

$

 

 

$

100,000

 

Total financial assets

 

$

100,000

 

 

$

 

 

$

 

 

$

100,000

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

 

 

$

 

 

$

13,700

 

 

$

13,700

 

Total financial liabilities

 

$

 

 

$

 

 

$

13,700

 

 

$

13,700

 

 

The following table presents a summary of the changes in fair value of the Company's Level 3 financial instruments:

 

in thousands

 

Contingent Consideration

 

Fair value as of January 1, 2021

 

$

 

Recognition of contingent consideration liability upon acquisition

 

 

18,400

 

Gain on change in fair value included in other income, net

 

 

4,700

 

Fair value as of December 31, 2021

 

$

13,700

 

 

Money market account is included within Level 1 of the fair value hierarchy because they are valued using quoted market prices.

The fair value of contingent consideration related to Apollo acquisition is classified as Level 3 financial instruments. To determine the fair value of the contingent consideration, the Company used Monte Carlo simulation model. The Monte Carlo simulation considered assumptions including revenue volatilities, risk free rates, discount rates and additional revenue discount rate. Additionally, other key

assumptions included forecasted revenue from new customers and probability of achieving it. The following table sets forth the range of inputs for the significant assumptions utilized to determine the fair value of contingent consideration:

 

 

 

Contingent Consideration

 

Risk-free interest rate

 

 

0.56

%

Expected revenue volatility

 

 

20.0

%

Revenue discount rate

 

 

5.50

%

Discount rate

 

 

3.25

%