XML 110 R85.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
10-Q SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Summary of Revenue by Segment
Revenue related to the Company’s reporting segments is as follows:
Three Months Ended March 31,
20242023
Portfolio servicing$217,935 $302,871 
Active management19,796,999 9,970,518 
Originations 5,024,204 — 
Segment revenue (including inter-segment)25,039,138 10,273,389 
Intersegment elimination(3,551,954)— 
Total revenue$21,487,184 $10,273,389 
Revenue related to the Company’s reporting segments is as follows:
Years Ended December 31,
20232022
Portfolio servicing$1,002,174 $1,470,972 
Active management61,195,377 43,242,580 
Originations 19,247,972 — 
Segment revenue (including inter-segment)81,445,523 44,713,552 
    Intersegment elimination(15,044,072)— 
Total revenue$66,401,451 $44,713,552 
Summary of Segment Information
Cost of revenue related to the Company’s reporting segments is as follows:
Three Months Ended March 31,
20242023
Portfolio servicing$362,392 $325,114 
Active management (including stock-compensation)958,472 164,436 
Originations4,951,987 — 
Total expenses (including inter-segment)6,272,851 489,550 
Intersegment elimination(3,551,954)— 
Total cost of revenue$2,720,897 $489,550 
Information related to the Company’s reporting segments for the three-month ended March 31, 2024 and 2023 is as follows:
Three Months Ended March 31,
20242023
Portfolio servicing$(144,457)$(22,243)
Active management18,838,527 9,806,082 
Originations72,217 — 
Total gross profit18,766,287 9,783,839 
Sales and marketing(1,929,944)(729,004)
General and administrative (including stock-based compensation)(11,353,499)(696,892)
Depreciation and amortization expense(1,682,054)(1,043)
Other (expense) income(53,028)(210,432)
Loss on change in fair value of warrant liability 946,960 — 
Interest expense(3,670,445)(357,383)
Interest income421,426 7,457 
Gain (Loss) on change in fair value of debt(2,712,627)(953,433)
Unrealized (loss) gain on investments1,164,966 125,220 
Provision for income taxes(1,173,513)656,467 
Net income (loss) attributable to non-controlling interests(73,274)460,707 
Net income attributable to common stockholders$(1,348,745)$8,085,503 
Information related to the Company’s reporting segments for the years ended December 31, 2023 and 2022 is as follows:
Years Ended December 31,
20232022
Portfolio servicing$278,115 $300,235 
Active management59,020,991 38,528,648 
Originations611,968 — 
Total gross profit59,911,074 38,828,883 
Sales and marketing(4,905,747)(2,596,140)
General, administrative and other (including stock-based compensation)(26,482,571)(1,426,865)
Depreciation and amortization expense(3,409,928)(4,282)
Other (expense) income(146,443)(347,013)
Loss on change in fair value of warrant liability (4,204,360)— 
Interest expense(9,866,821)(42,798)
Interest income594,764 1,474 
Gain (Loss) on change in fair value of debt(2,356,058)(90,719)
Unrealized (loss) gain on investments1,369,112 (1,045,623)
Provision for income taxes(1,468,535)(889,943)
Less: Net gain (loss) attributable to non-controlling interests482,139 (704,699)
Net income attributable to Abacus Life, Inc.$9,516,626 $31,682,275