XML 100 R92.htm IDEA: XBRL DOCUMENT v3.25.1
RESTATEMENT OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS AND PREVIOUSLY ISSUED UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Consolidated Statements of Operations (Details) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2024
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
General and administrative $ 1,796,774 $ 1,940,448 $ 2,652,795 $ 4,593,243 $ 6,390,017 $ 8,807,651 $ 11,117,525
Interest expense 1,076,607 1,115,953 1,191,862 2,307,815 3,384,422 3,346,896 864,535
Loss on extinguishment of debt 1,303,969 10,293,834   10,293,834 11,597,803 20,504,307 0
Loss before provision for income taxes (4,345,725) (12,638,883) (5,705,098) (18,343,981) (22,689,706) (34,515,754) (20,710,446)
Net Income (Loss) $ (4,345,725) $ (12,638,883) $ (5,705,098) $ (18,343,981) $ (22,689,706) $ (34,515,754) $ (20,710,446)
Net loss per common share, basic $ (1.11) $ (7.57) $ (0.15) $ (14.15) $ (10.41) $ (5.91) $ (0.63)
Net loss per common share, diluted $ (1.11) $ (7.57) $ (0.15) $ (14.15) $ (10.41) $ (5.91) $ (0.63)
Originally Reported [Member]              
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
General and administrative $ 1,941,085 $ 2,111,018 $ 2,889,345 $ 5,000,363 $ 6,941,448   $ 11,223,449
Interest expense 929,046 941,614 950,867 1,892,481 2,821,527   754,549
Loss on extinguishment of debt 1,339,017 10,346,108   10,346,108 11,685,125    
Loss before provision for income taxes (4,377,522) (12,687,388) (5,700,653) (18,388,041) (22,765,563)   (20,706,384)
Net Income (Loss) $ (4,377,522) $ (12,687,388) $ (5,700,653) $ (18,388,041) $ (22,765,563)   $ (20,706,384)
Net loss per common share, basic $ (1.12) $ (7.6) $ (0.15) $ (14.18) $ (10.45)   $ (0.63)
Net loss per common share, diluted $ (1.12) $ (7.6) $ (0.15) $ (14.18) $ (10.45)   $ (0.63)
Restatement Adjustment [Member] | Junior Note Deferred Financing Cost [Member]              
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
General and administrative $ (144,311) $ (170,570) $ (236,550) $ (407,120) $ (551,431)   $ (105,924)
Interest expense 144,311 170,570 236,550 407,120 551,431   105,924
Restatement Adjustment [Member] | Senior Convertible Notes [Member]              
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
Interest expense 3,250 3,769 4,445 8,214 11,464   4,062
Loss on extinguishment of debt (35,048) (52,274)   (52,274) (87,322)    
Loss before provision for income taxes 31,797 48,505 (4,445) 44,060 75,857   (4,062)
Net Income (Loss) $ 31,797 $ 48,505 $ (4,445) $ 44,060 $ 75,857   $ (4,062)
Net loss per common share, basic $ 0.01 $ 0.03   $ 0.03 $ 0.03    
Net loss per common share, diluted $ 0.01 $ 0.03   $ 0.03 $ 0.03