XML 76 R68.htm IDEA: XBRL DOCUMENT v3.25.1
NOTES AND CONVERTIBLE NOTES PAYABLE - Additional Information (Details)
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Aug. 19, 2024
USD ($)
Days
Nov. 13, 2023
USD ($)
Days
$ / shares
shares
Jun. 16, 2023
USD ($)
shares
Jan. 31, 2023
shares
Oct. 31, 2024
USD ($)
Sep. 30, 2024
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2024
USD ($)
Sep. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
shares
Dec. 31, 2023
USD ($)
shares
Nov. 30, 2023
$ / shares
Jun. 12, 2023
shares
Debt Conversion [Line Items]                          
Interest rate percentage                       7.00%  
Loss on extinguishment of debt           $ 1,303,969 $ 10,293,834 $ 10,293,834 $ 11,597,803 $ 20,504,307 $ 0    
Common Stock [Member]                          
Debt Conversion [Line Items]                          
Conversion of shares | shares       34,045             32,500 [1],[2]    
Junior Note Warrants [Member]                          
Debt Conversion [Line Items]                          
Warrants to purchase company common stock | shares   550,000                      
Junior Notes And Warrants Purchase Agreements [Member]                          
Debt Conversion [Line Items]                          
Interest rate percentage   10.00%                      
Promissory notes, principal amount   $ 5,500,000                      
Maturity period after issuance   12 months                      
Investment, Variable Interest Rate, Type [Extensible Enumeration]   us-gaap:SecuredOvernightFinancingRateSofrMember                      
Percentage of warrant exercisable on common stock   100.00%                      
Percentage of maximum aggregate outstanding common stock   19.90%                      
Common stock, exercisable price per share | $ / shares   $ 5                      
Original issue discount   $ 500,000                      
Aggregate fair value of warrants   2,668,169                      
Credit facility minimum closing in principal amount   $ 20,000,000                      
Additional warrant coverage   25.00%                      
Percentage of trading price   120.00%                      
Minimum consecutive trading days | Days   20                      
Maximum consecutive trading days | Days   30                      
Junior Notes And Warrants Purchase Agreements [Member] | Minimum [Member]                          
Debt Conversion [Line Items]                          
Percentage of common stock price over warrant exercise price   200.00%                      
Junior Notes And Warrants Purchase Agreements [Member] | SOFR [Member]                          
Debt Conversion [Line Items]                          
Investment interest rate if not repaid within nine months after issuance   12.00%                      
Investment interest rate if not repaid within six months after issuance   9.00%                      
Senior Convertible Notes And Warrants Purchase Agreements [Member]                          
Debt Conversion [Line Items]                          
Promissory notes, principal amount     $ 687,315                    
Convertible promissory notes, amount     $ 9,225,000                    
Percentage of principal to be prepaid                     150.00%    
Conversion price per share | $ / shares                       $ 27.52  
Senior Convertible Notes And Warrants Purchase Agreements [Member] | Maximum [Member]                          
Debt Conversion [Line Items]                          
Warrants to purchase company common stock | shares     47,238                   287,972
August 2024 Convertible Notes [Member]                          
Debt Conversion [Line Items]                          
Interest rate percentage 15.00%                        
Promissory notes, principal amount $ 673,000                        
Promissory notes discount amount $ 25,000                        
Principal and accrued interest due at maturity Feb. 06, 2025                        
Fixed price $ 2.03                        
Percentage of lowest daily volume weighted-average price 80.00%                        
Effective interest rate                   180.20%      
Convertible Note Derivative Liability                   $ 179,000      
Deferred financing costs $ 114,800                        
Principal amount                   537,375      
Percentage of maximum aggregate outstanding common stock 19.90%                        
Minimum consecutive trading days | Days 10                        
Additional August 2024 Convertible Notes [Member]                          
Debt Conversion [Line Items]                          
Promissory notes, principal amount $ 687,315                        
Principal and accrued interest due at maturity Feb. 06, 2025                        
Deferred financing costs $ 40,657                        
Principal amount                   687,315      
Percentage of trading price 25.00%                        
Promissory Note [Member]                          
Debt Conversion [Line Items]                          
Interest rate percentage         8.00%                
Principal and accrued interest due at maturity         Oct. 30, 2025                
Principal amount         $ 1,053,824         $ 1,053,824      
Senior and Junior Notes [Member]                          
Debt Conversion [Line Items]                          
Conversion of shares | shares                   19,234,912      
Principal extinguishment of debt                   $ 5,645,471      
Loss on extinguishment of debt                   $ 20,504,307      
[1] Periods presented have been adjusted to reflect the 1-for-40 reverse stock split on July 23, 2024. See Note 2 – Summary of Significant Accounting Policies for additional information.
[2] The number of shares of convertible preferred stock and common stock issued and outstanding prior to the Business Combination have been retroactively adjusted by the Exchange Ratio to give effect to the reverse recapitalization treatment of the Business Combination. See Note 1 - Description of Business and Note 3 - Reverse Recapitalization for more information.