XML 40 R32.htm IDEA: XBRL DOCUMENT v3.25.1
BALANCE SHEET COMPONENTS (Tables)
12 Months Ended
Dec. 31, 2024
Balance Sheet Related Disclosures [Abstract]  
Schedule of Inventories

Inventories, net as of December 31, 2024 and 2023 consisted of the following:

​

 

Year ended December 31,

 

 

 

2024

 

 

2023

 

Raw materials and supplies

 

$

1,913,013

 

 

$

1,973,634

 

Work-in-process

 

 

161,137

 

​

 

158,346

 

Finished goods

 

 

613,786

 

​

 

457,752

 

Inventories, gross

 

 

2,687,936

 

​

 

2,589,732

 

Less: inventory reserve

 

 

(1,161,469

)

 

 

(1,133,457

)

Inventories, net

 

$

1,526,467

 

​

$

1,456,275

 

Schedule of Property and Equipment, Net

Property and equipment, net as of December 31, 2024 and 2023 consisted of the following:

​

 

Year ended December 31,

 

 

 

2024

 

 

2023

 

Machinery and equipment

 

$

7,203,592

 

 

$

7,179,629

 

Leasehold improvements

 

 

897,948

 

​

 

897,948

 

Furniture and office equipment

 

 

205,897

 

​

 

205,897

 

Computer equipment and software

 

 

197,386

 

​

 

197,386

 

Property and equipment, gross

 

 

8,504,823

 

​

 

8,480,860

 

Less: accumulated depreciation and amortization

 

 

(3,670,094

)

 

 

(2,829,884

)

Property and equipment, net

 

$

4,834,729

 

​

$

5,650,976

 

Schedule of Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets as of December 31, 2024 and 2023 consisted of the following:

​

 

Year ended December 31,

 

 

 

2024

 

 

2023

 

Prepaid insurance

 

$

123,959

 

 

$

61,342

 

Other prepaid assets

 

 

28,521

 

 

 

94,653

 

Other current assets

 

 

10,269

 

​

 

260

 

Total prepaid expenses and other current assets

 

$

162,749

 

​

$

156,255

 

Schedule of Accrued Expenses

Accrued expenses as of December 31, 2024 and 2023 consisted of the following:

​

 

Year ended December 31,

 

 

 

2024

 

 

2023

 

Accrued payroll and related benefits

 

$

357,953

 

 

$

754,904

 

Accrued legal, accounting and professional fees

 

 

2,448,594

 

​

 

838,865

 

Accrued transaction costs related to the reverse recapitalization

 

 

503,600

 

 

 

503,600

 

Accrued taxes payable

 

 

232,966

 

 

 

89,346

 

Accrued interest

 

 

560,501

 

 

 

87,265

 

Other

 

 

197,581

 

​

 

225,677

 

Total accrued expenses

 

$

4,301,195

 

​

$

2,499,657