XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.2
UNAUDITED CONDENSED COMBINED STATEMENTS OF CHANGES IN MEMBERS' EQUITY - USD ($)
Total Controlling Interest
Members' Units
Members' Equity
Noncontrolling Interest
Total
Balance at the beginning at Dec. 31, 2018 $ 4,029,169 $ 223,100 $ 3,806,069 $ (151,348) $ 3,877,821
Balance at the beginning (in shares) at Dec. 31, 2018   200      
Increase (Decrease) in Partners' Capital [Roll Forward]          
Net Income (Loss) 6,018,657   6,018,657 (173,194) 5,845,463
Purchase of Noncontrolling Interest (473,219)   (473,219)   (473,219)
Change in ownership due to change in non-controlling interest (110,346)   (110,346) 110,346  
Distributions (4,304,000)   (4,304,000)   (4,304,000)
Balance at the end at Dec. 31, 2019 5,160,261 $ 223,100 4,937,161 (214,196) 4,946,065
Balance at the end (in shares) at Dec. 31, 2019   200      
Increase (Decrease) in Partners' Capital [Roll Forward]          
Net Income (Loss) 3,260,810   3,260,810 (89,932) 3,170,877
Purchase of Noncontrolling Interest (400,100)   (400,100)   (400,100)
Change in ownership due to change in non-controlling interest (43,461)   (43,461) 43,461  
Balance at the end at Mar. 31, 2020 7,977,509 $ 223,100 7,754,409 (260,667) 7,716,842
Balance at the end (in shares) at Mar. 31, 2020   200      
Balance at the beginning at Dec. 31, 2019 5,160,261 $ 223,100 4,937,161 (214,196) 4,946,065
Balance at the beginning (in shares) at Dec. 31, 2019   200      
Increase (Decrease) in Partners' Capital [Roll Forward]          
Net Income (Loss) 7,600,903   7,600,903 (29,269) 7,571,634
Purchase of Noncontrolling Interest (2,100,100)   (2,100,100)   (2,100,100)
Change in ownership due to change in non-controlling interest (243,465)   (243,465) $ 243,465  
Distributions (3,690,940)   (3,690,940)   (3,690,940)
Balance at the end at Dec. 31, 2020 6,726,659 $ 223,100 6,503,559   $ 6,726,659
Balance at the end (in shares) at Dec. 31, 2020   200     200
Increase (Decrease) in Partners' Capital [Roll Forward]          
Net Income (Loss) 1,301,696   1,301,696   $ 1,301,696
Balance at the end at Mar. 31, 2021 $ 8,028,355 $ 223,100 $ 7,805,255   $ 8,028,355
Balance at the end (in shares) at Mar. 31, 2021   200     200