XML 16 R4.htm IDEA: XBRL DOCUMENT v3.21.2
UNAUDITED CONDENSED COMBINED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Dec. 31, 2019
Revenue        
Total Revenue $ 27,917,672 $ 25,179,964 $ 120,425,251 $ 90,601,541
Expenses        
Medical Expenses 18,438,612 16,157,366 67,014,557 51,622,064
Administrative Fee     17,003,977 13,237,389
Selling, General and Administrative Expenses 7,673,377 5,524,251 27,107,059 19,176,227
Total Operating Expenses 26,111,989 21,681,617 111,125,593 84,035,680
Interest expense 503,987 327,470 1,728,024 720,398
Net Income 1,301,696 3,170,877 7,571,634 5,845,463
Net Income (Loss) Attributable to Noncontrolling Interests   89,932 29,269 173,194
Net Income Attributable to Controlling Interests $ 1,301,696 $ 3,260,810 $ 7,600,903 $ 6,018,657
Weighted-average Units Outstanding 200 200 200 200
Net Income per Unit- Basic and Diluted $ 6,508 $ 16,304 $ 38,005 $ 30,093
Capitated Revenue        
Revenue        
Total Revenue $ 27,818,980 $ 25,041,525 $ 120,055,312 $ 90,109,682
Other Patient Service Revenue        
Revenue        
Total Revenue $ 98,691 $ 138,439 $ 369,939 $ 491,859