XML 26 R15.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements

NOTE 9. FAIR VALUE MEASUREMENTS

 

The following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring basis and indicate the fair value hierarchy of the valuation techniques that the Company utilized to determine such fair value (in thousands):

 

June 30, 2022

 

Quoted Prices
in Active
Markets

 

 

Significant other
Observable
Units

 

 

Significant other
Unobservable
Units

 

Description

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Derivative warrant liabilities - Public Warrants

 

$

2,070

 

 

$

 

 

$

 

Derivative warrant liabilities - Private Placement Warrants

 

$

 

 

$

 

 

$

2,450

 

 

 

December 31, 2021

 

Quoted Prices
in Active
Markets

 

 

Significant other
Observable
Units

 

 

Significant other
Unobservable
Units

 

Description

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Derivative warrant liabilities - Public Warrants

 

$

 

 

$

 

 

$

4,375

 

Derivative warrant liabilities - Private Placement Warrants

 

$

 

 

$

 

 

$

4,000

 

 

Fair value of the Private Placement Warrants is measured using a Monte Carlo simulation model, which is considered to be a Level 3 fair value measurement. Key inputs into the Monte Carlo simulation include the expected stock price volatility, expected life, risk-free interest rate and dividend yield. The Company estimates the volatility of its common stock after considering the historical volatility of select peer companies that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Company anticipates remaining at zero.

 

The fair value of Public Warrants is measured using the listed market price of such warrants, which is considered to be a Level 1 fair value measurement.

 

During the three and six months ended June 30, 2022, the Company recognized a gain resulting from a decrease in the fair value of the derivative warrant liabilities of $7.4 million and $3.9 million, respectively.

 

There were no transfers between levels during the three and six months ended June 30, 2022 or the three and six months ended June 30, 2021.

 

The following table provides quantitative information regarding Level 3 fair value measurements inputs used in measurement of fair value of Private Placement Warrants:

 

 

 

June 30,
2022

 

 

December 31, 2021

 

Exercise price

 

$

11.50

 

 

$

11.50

 

Unit price

 

$

3.63

 

 

$

7.68

 

Volatility

 

 

65.1

%

 

 

37.6

%

Expected life of the options to convert

 

 

3.94

 

 

 

4.44

 

Risk-free rate

 

 

2.96

%

 

 

1.17

%

Dividend yield

 

 

0.0

%

 

 

0.0

%

 

The change in the fair value of the warrant liabilities for the six months ended June 30, 2022 is summarized as follows (in thousands):

 

Fair value of derivative warrant liabilities at December 31, 2021

 

$

8,375

 

Change in fair value of derivative warrant liabilities

 

 

(3,855

)

Fair value of derivative warrant liabilities at June 30, 2022

 

$

4,520