XML 37 R23.htm IDEA: XBRL DOCUMENT v3.25.2
Basis of Presentation and Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2025
Accounting Policies [Abstract]  
Schedule of Computation of Basic and Diluted Net Loss Per Share

The following table sets forth the computation of basic and diluted net loss per share attributable to common shareholders (in thousands, except share and per share amounts). As the exercise price of the Company’s pre-funded warrants is $0.001 per share, it was determined to be non-substantive for accounting purposes and the pre-funded warrants were included in the denominator of both basic and diluted loss per share:

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

2025

 

 

2024

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to common shareholders, basic

 

$

(42,744

)

 

$

(5,854

)

$

(66,092

)

 

$

(60,254

)

Change in fair value of the 2022 USD Financing Warrants

 

 

 

 

 

(13,445

)

 

(4,771

)

 

 

 

Net loss attributable to common shareholders, diluted

 

$

(42,744

)

 

$

(19,299

)

$

(70,863

)

 

$

(60,254

)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

Weighted-average pre-funded warrants used in computing net loss per share attributable to common shareholders, basic

 

 

9,753,775

 

 

 

 

 

9,753,775

 

 

 

 

Weighted-average shares used in computing net loss per share attributable to common shareholders, basic

 

 

75,593,902

 

 

 

71,912,323

 

 

75,454,764

 

 

 

59,886,540

 

Total weighted-average shares used in computing net loss per share attributable to common shareholders, basic

 

 

85,347,677

 

 

 

71,912,323

 

 

85,208,539

 

 

 

59,886,540

 

Incremental shares from 2022 USD Financing Warrants

 

 

 

 

 

3,391,778

 

 

1,890,467

 

 

 

 

Total weighted-average shares used in computing net loss per share attributable to common shareholders, diluted

 

 

85,347,677

 

 

 

75,304,101

 

 

87,099,006

 

 

 

59,886,540

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.50

)

 

$

(0.08

)

$

(0.78

)

 

$

(1.01

)

Diluted

 

$

(0.50

)

 

$

(0.26

)

$

(0.81

)

 

$

(1.01

)

Schedule of Potentially Dilutive Securities Excluded from Calculation of Diluted Net Loss Per Share due to Anti-dilutive Effect

The following potentially dilutive securities have been excluded from the calculation of diluted net loss per share due to their anti-dilutive effect:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

2022 USD Financing Warrants

 

 

4,949,954

 

 

 

 

 

 

 

 

 

5,989,300

 

Stock options

 

 

5,148,374

 

 

 

3,532,174

 

 

 

5,148,374

 

 

 

3,532,174

 

RSUs

 

 

5,960,422

 

 

 

1,740,809

 

 

 

5,960,422

 

 

 

1,740,809

 

Conversion Shares

 

 

1,010,059

 

 

 

997,506

 

 

 

1,010,059

 

 

 

997,506

 

Estimated ESPP awards

 

 

27,333

 

 

 

 

 

 

27,333

 

 

 

 

Total

 

 

17,096,142

 

 

 

6,270,489

 

 

 

12,146,188

 

 

 

12,259,789