XML 20 R9.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value of Financial Instruments
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments

The following table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis as of March 31, 2023 and December 31, 2022, and the fair value hierarchy of the valuation techniques utilized. The Company classifies its assets and liabilities as either short- or long-term based on maturity and anticipated realization dates.

 

 

March 31, 2023

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

122,262

 

 

$

 

 

$

 

 

$

122,262

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Directors' Deferred Share Unit Liability

 

$

229

 

 

$

 

 

$

 

 

$

229

 

2022 USD Financing Warrant Liability

 

$

 

 

$

 

 

$

15,089

 

 

$

15,089

 

 

 

December 31, 2022

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

131,702

 

 

$

 

 

$

 

 

$

131,702

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Directors' Deferred Share Unit Liability

 

$

124

 

 

$

 

 

$

 

 

$

124

 

2022 USD Financing Warrant Liability

 

$

 

 

$

 

 

$

9,904

 

 

$

9,904

 

 

There were no transfers into or out of Level 1, Level 2, or Level 3 during the three months ended March 31, 2023 and the year ended December 31, 2022.

The fair value of the warrant liability is measured at fair value on a recurring basis. The warrants to purchase 7,058,823 Common Shares issued in our underwritten public offering that closed on September 30, 2022 (the “2022 USD Financing Warrants”) are classified as Level 3 in the fair value hierarchy and are determined using the Black-Scholes option pricing model using the following assumptions:

 

 

As of March 31, 2023

As of December 31, 2022

Share price

 

$3.17

 

$2.20

Expected volatility

 

96.67%

 

97.08%

Risk-free rate

 

3.59%

 

3.94%

Expected life

 

4.50 years

 

4.75 years